POWER SOLUTIONS INTERNATIONAL, INC. Income Statement
PSIX / Industrials|15 years of annual SEC 10-K data (FY2011-FY2025)
Line items include revenue, cost of goods sold, gross profit, operating expenses, interest, taxes, and net income with per-share data across 15 fiscal years. All figures from audited SEC 10-K filings.
POWER SOLUTIONS INTERNATIONAL, INC. reported $722M in revenue and $114M in net income for FY2025. Revenue has grown at a 11.6% compound annual rate over the past 14 years.
Based on SEC 10-K filings.
Key Data Points
- Altman Z-Score 3.18 (safe zone, above 2.9 threshold)
- Low earnings quality (accrual-heavy earnings)
Data sourced from SEC EDGAR filings. Not investment advice.
| Item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $722.4M | $459.0M | $481.3M | $456.3M | $417.6M | $546.1M | $496.0M | $496.0M | $347.6M | $339.5M | $362.4M | $347.6M | $237.8M | $100.5M | $155.0M |
| Cost of Revenue | $537.5M | $353.1M | $392.8M | $415.0M | $359.2M | $446.2M | $437.3M | $437.3M | $283.5M | $310.3M | $311.1M | $283.5M | $193.3M | $83.9M | $128.5M |
| Gross Profit | $184.9M | $105.9M | $88.6M | $41.3M | $58.4M | $99.9M | $58.8M | $58.8M | $64.0M | $29.2M | $51.2M | $64.0M | $44.5M | $16.6M | $26.4M |
| SG&A Expense | - | - | - | - | - | - | - | - | - | - | $15.7M | $13.4M | $11.6M | $3.3M | $5.2M |
| R&D Expense | $18.2M | $19.5M | $18.9M | $22.4M | $25.4M | $24.9M | $28.6M | $28.6M | $19.3M | $19.0M | $23.6M | $19.3M | $9.4M | $3.0M | $4.0M |
| Operating Income | $109.7M | $44.3M | $24.6M | -$41.6M | -$21.7M | $17.2M | -$36.7M | -$36.7M | $24.1M | -$25.3M | -$17.4M | $24.1M | $15.0M | $4.1M | $9.8M |
| Interest Expense | $7.8M | $19.9M | $13.0M | $7.3M | $5.7M | $7.9M | $7.6M | $7.6M | $1.3M | $11.2M | $4.3M | $1.3M | $657.0K | $2.1M | $1.3M |
| Income Tax | -$10.6M | $900.0K | $304.0K | -$406.0K | -$3.7M | $409.0K | $169.0K | $169.0K | $7.7M | $11.6M | -$9.7M | $7.7M | $4.8M | $366.0K | $2.8M |
| Net Income | $114.0M | $26.3M | $11.3M | -$48.5M | -$23.0M | $8.2M | -$54.7M | -$54.7M | $21.5M | -$32.1M | -$2.9M | $21.5M | -$18.8M | $1.6M | $4.1M |
| EPS (Basic) | $3.01 | $1.15 | $0.49 | -$2.12 | -$1.00 | $0.38 | -$2.94 | -$6.20 | $2.01 | -$4.34 | - | $0.23 | - | - | - |
| EPS (Diluted) | $3.01 | $1.15 | $0.49 | -$2.12 | -$1.00 | $0.38 | -$2.94 | -$6.20 | $1.38 | -$4.47 | - | $0.19 | - | - | - |
| Shares Outstanding | 23.0M | 23.0M | 23.0M | 22.9M | 22.9M | 18.6M | 18.4M | 10.9M | 10.5M | 10.9M | 10.7M | 10.5M | 10.0M | 10.0M | 312.5K |
| Gross Margin | 25.6% | 23.1% | 18.4% | 9.0% | 14.0% | 18.3% | 11.8% | 11.8% | 18.4% | 8.6% | 14.1% | 18.4% | 18.7% | 16.5% | 17.1% |
| Operating Margin | 15.2% | 9.7% | 5.1% | -9.1% | -5.2% | 3.1% | -7.4% | -7.4% | 6.9% | -7.5% | -4.8% | 6.9% | 6.3% | 4.0% | 6.3% |
| Profit Margin | 15.8% | 5.7% | 2.3% | -10.6% | -5.5% | 1.5% | -11.0% | -11.0% | 6.2% | -9.5% | -0.8% | 6.2% | -7.9% | 1.6% | 2.6% |