Pony Group Inc. Income Statement
PNYG|7 years of annual SEC 10-K data (FY2019-FY2025)
Line items include revenue, cost of goods sold, gross profit, operating expenses, interest, taxes, and net income with per-share data across 7 fiscal years. All figures from audited SEC 10-K filings.
Pony Group Inc. reported $141,393 in revenue and $246,429 in net loss for FY2025. Revenue has grown at a 13.8% compound annual rate over the past 6 years.
Based on SEC 10-K filings.
Key Data Points
- Altman Z-Score -102.95 (distress zone, below 1.8 threshold)
- High earnings quality (cash-backed earnings)
Data sourced from SEC EDGAR filings. Not investment advice.
| Item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|
| Revenue | $141.4K | $97.4K | $177.6K | $114.3K | $157.6K | $115.4K | $65.1K |
| Cost of Revenue | $94.0K | $55.5K | $96.1K | $77.0K | $102.3K | $58.2K | $53.2K |
| Gross Profit | $47.4K | $41.9K | $81.5K | $37.2K | $55.3K | $57.2K | $11.9K |
| SG&A Expense | $293.0K | $205.0K | $229.3K | $322.8K | $160.8K | $100.7K | $126.5K |
| R&D Expense | - | - | - | $23.8K | $10.5K | - | - |
| Operating Income | -$245.7K | -$163.0K | -$147.8K | -$285.5K | -$116.0K | -$43.6K | -$117.7K |
| Net Income | -$246.4K | -$164.1K | -$148.5K | -$284.0K | -$98.0K | -$41.8K | -$115.7K |
| EPS (Basic) | -$0.02 | -$0.01 | -$0.01 | -$0.01 | -$0.00 | -$0.00 | - |
| EPS (Diluted) | $0.02 | $0.01 | -$0.01 | -$0.01 | - | -$0.00 | -$0.01 |
| Shares Outstanding | 11.5M | 11.5M | 11.5M | 11.5M | 11.5M | 11.5M | 9.0M |
| Gross Margin | 33.5% | 43.0% | 45.9% | 32.6% | 35.1% | 49.6% | 18.3% |
| Operating Margin | -173.7% | -167.4% | -83.3% | -249.8% | -73.6% | -37.8% | -180.8% |
| Profit Margin | -174.3% | -168.5% | -83.6% | -248.5% | -62.2% | -36.2% | -177.8% |