PMGC Holdings Inc. Income Statement
ELAB|2 years of annual SEC 10-K data (FY2023-FY2025)
Line items include revenue, cost of goods sold, gross profit, operating expenses, interest, taxes, and net income with per-share data across 2 fiscal years. All figures from audited SEC 10-K filings.
PMGC Holdings Inc. reported $590,084 in revenue and $6M in net loss for FY2025. Revenue decreased 23.0% from FY2023 to FY2025.
Based on SEC 10-K filings.
Key Data Points
- Low Piotroski F-Score: 2/9 (multiple financial health concerns)
- Altman Z-Score 0.66 (distress zone, below 1.8 threshold)
- High earnings quality (cash-backed earnings)
Data sourced from SEC EDGAR filings. Not investment advice.
| Item | FY2025 | FY2023 |
|---|---|---|
| Revenue | $590.1K | $766.3K |
| Cost of Revenue | $404.8K | $319.0K |
| Gross Profit | $185.3K | $447.3K |
| SG&A Expense | $1.1M | $1.0M |
| R&D Expense | $104.7K | $228.7K |
| Interest Expense | $103.3K | $2.6K |
| Income Tax | $31.0K | - |
| Net Income | -$6.2M | -$1.8M |
| EPS (Basic) | - | -$0.19 |
| EPS (Diluted) | - | -$0.19 |
| Shares Outstanding | 5.2K | 9.6M |
| Gross Margin | 31.4% | 58.4% |
| Profit Margin | -1058.5% | -234.9% |