Pluri Inc. Income Statement
PLUR|14 years of annual SEC 10-K data (FY2012-FY2025)
Line items include revenue, cost of goods sold, gross profit, operating expenses, interest, taxes, and net income with per-share data across 14 fiscal years. All figures from audited SEC 10-K filings.
Pluri Inc. reported $326,000 in revenue and $21M in net loss for FY2025. Revenue has grown at a 5.9% compound annual rate over the past 13 years.
Based on SEC 10-K filings.
Key Data Points
- Altman Z-Score -2.02 (distress zone, below 1.8 threshold)
- High earnings quality (cash-backed earnings)
Data sourced from SEC EDGAR filings. Not investment advice.
| Item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $326.0K | $287.0K | $234.0K | $234.0K | $23.0K | $50.0K | $50.0K | $2.8M | $379.0K | $379.0K | $679.0K | $716.0K | $716.0K | $154.0K |
| Cost of Revenue | $4.0K | $9.0K | $9.0K | - | - | $2.0K | $2.0K | $100.0K | $13.0K | $11.0K | $20.0K | $21.0K | $21.0K | - |
| Gross Profit | $322.0K | $278.0K | $234.0K | - | $23.0K | $48.0K | $48.0K | $2.7M | $366.0K | $368.0K | $659.0K | $695.0K | $695.0K | $154.0K |
| SG&A Expense | $10.0M | $11.8M | $17.4M | $20.6M | $7.9M | $11.2M | $6.9M | $6.5M | $6.5M | $8.7M | $5.6M | $6.6M | $4.5M | $3.1M |
| R&D Expense | $12.4M | $15.7M | $24.6M | $30.5M | $23.1M | $26.4M | $24.0M | $22.9M | $23.4M | $24.9M | $19.9M | $12.7M | $8.3M | $6.1M |
| Operating Income | -$22.2M | -$27.2M | -$41.6M | -$50.6M | -$29.5M | -$33.7M | -$28.0M | -$23.3M | -$25.3M | -$27.9M | -$22.2M | -$15.0M | -$11.1M | -$7.4M |
| Interest Expense | - | $843.0K | $887.0K | $78.0K | - | - | - | - | - | - | - | - | - | - |
| Income Tax | -$5.0K | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income | -$20.9M | -$28.3M | -$41.2M | -$49.9M | -$29.2M | -$26.1M | -$27.8M | -$23.2M | -$24.7M | -$26.9M | -$21.2M | -$14.8M | -$10.8M | -$7.5M |
| EPS (Basic) | -$3.99 | -$6.24 | -$1.28 | -$1.77 | - | - | - | - | - | - | - | - | - | - |
| EPS (Diluted) | -$3.99 | -$6.24 | -$1.28 | -$1.77 | -$1.60 | -$2.50 | -$3.20 | -$0.29 | -$0.35 | -$0.42 | -$0.38 | -$0.34 | -$0.35 | -$0.44 |
| Shares Outstanding | 5.4M | 5.2M | 32.5M | 32.0M | 25.5M | 15.1M | 11.4M | 96.9M | 78.8M | 78.8M | 68.6M | 59.2M | 20.9M | 13.7M |
| Gross Margin | 98.8% | 96.9% | 100.0% | - | 100.0% | 96.0% | 96.0% | 96.5% | 96.6% | 97.1% | 97.0% | 97.1% | 97.1% | 100.0% |
| Operating Margin | -6796.9% | -9493.4% | -17774.8% | -21633.8% | -128156.5% | -67462.0% | -56038.0% | -819.1% | -6666.8% | -7348.3% | -3272.9% | -2099.3% | -1552.2% | -4830.5% |
| Profit Margin | -6407.4% | -9867.9% | -17624.8% | -21309.8% | -126747.8% | -52252.0% | -55628.0% | -816.5% | -6511.1% | -7106.1% | -3115.6% | -2066.2% | -1515.1% | -4839.6% |