Pinnacle West Capital Income Statement
PNW / Utilities|15 years of annual SEC 10-K data (FY2011-FY2025)
Line items include revenue, cost of goods sold, gross profit, operating expenses, interest, taxes, and net income with per-share data across 15 fiscal years. All figures from audited SEC 10-K filings.
Pinnacle West Capital reported $5.3B in revenue and $632M in net income for FY2025. Revenue has grown at a 3.6% compound annual rate over the past 14 years.
Based on SEC 10-K filings.
Key Data Points
- Altman Z-Score 0.49 (distress zone, below 1.8 threshold)
- High earnings quality (cash-backed earnings)
Data sourced from SEC EDGAR filings. Not investment advice.
| Item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $5.3B | $5.1B | $3.8B | $3.6B | $3.5B | $3.7B | $3.6B | $3.7B | $3.6B | $3.5B | $3.5B | $3.5B | $3.5B | $3.2B | $3.2B |
| Cost of Revenue | - | - | - | - | - | - | - | $1.1B | $981.3M | $1.1B | - | - | - | - | - |
| Operating Income | $1.1B | $1.0B | $805.3M | $788.2M | $672.0M | $773.7M | $909.8M | $773.7M | $909.8M | $835.6M | $846.3M | $811.2M | $846.3M | $714.9M | $746.5M |
| Interest Expense | - | - | $233.3M | $229.0M | $216.7M | $218.3M | $197.7M | $218.3M | $197.7M | $185.8M | $187.0M | $185.5M | $187.0M | $227.7M | $223.6M |
| Income Tax | $106.7M | $110.5M | $110.1M | $78.2M | -$15.8M | $133.9M | $258.3M | $133.9M | $258.3M | $236.4M | $230.6M | $220.7M | $230.6M | $160.9M | $183.6M |
| Net Income | $631.6M | $626.0M | $635.9M | $570.1M | $557.8M | $530.5M | $507.9M | $530.5M | $507.9M | $461.5M | $440.0M | $423.7M | $440.0M | $370.2M | $366.9M |
| EPS (Basic) | $4.42 | $4.27 | $5.48 | $4.89 | $4.79 | $4.56 | $4.37 | $3.97 | $3.94 | $3.59 | $3.69 | $3.48 | $3.11 | $3.28 | $0.68 |
| EPS (Diluted) | $4.41 | $4.26 | $5.47 | $4.87 | $4.77 | $4.54 | $4.35 | $3.95 | $3.92 | $3.58 | $3.66 | $3.45 | $3.09 | $3.27 | $0.67 |
| Shares Outstanding | 113.8M | 113.4M | 113.2M | 112.9M | 112.8M | 112.5M | 112.4M | 112.0M | 111.6M | 111.2M | 110.8M | 110.5M | 109.9M | 107.1M | 101.3M |
| Operating Margin | 20.0% | 19.8% | 21.2% | 22.0% | 19.4% | 21.0% | 25.5% | 21.0% | 25.5% | 23.9% | 24.5% | 23.2% | 24.5% | 22.4% | 23.0% |
| Profit Margin | 11.8% | 12.2% | 16.7% | 15.9% | 16.1% | 14.4% | 14.2% | 14.4% | 14.2% | 13.2% | 12.7% | 12.1% | 12.7% | 11.6% | 11.3% |