Philip Morris International Income Statement

PM / Consumer Staples|15 years of annual SEC 10-K data (FY2011-FY2025)

Line items include revenue, cost of goods sold, gross profit, operating expenses, interest, taxes, and net income with per-share data across 15 fiscal years. All figures from audited SEC 10-K filings.

Philip Morris International reported $40.6B in revenue and $11.3B in net income for FY2025. Revenue has declined at a 3.0% compound annual rate over the past 14 years.

Based on SEC 10-K filings.

Key Data Points

Strong profit margin: 21.6%

Data sourced from SEC EDGAR filings. Not investment advice.

Item	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016	FY2015	FY2014	FY2013	FY2012	FY2011
Revenue	$40.6B	$37.9B	$31.4B	$28.7B	$29.8B	$29.6B	$28.7B	$26.7B	$73.9B	$80.1B	$80.0B	$77.4B	$76.3B	$67.7B	$62.1B
Cost of Revenue	$13.4B	$13.3B	$10.0B	$9.6B	$10.5B	$10.8B	$10.4B	$9.4B	$9.4B	$10.4B	$10.4B	$10.4B	$10.7B	$9.7B	$9.0B
Gross Profit	$27.3B	$24.5B	$21.4B	$19.1B	$19.3B	$18.9B	$18.3B	$17.3B	$17.4B	$19.3B	$20.8B	$21.0B	$20.4B	$17.5B	$16.0B
SG&A Expense	-	-	-	-	-	-	-	-	$162.0M	$165.0M	-	$210.0M	-	-	-
R&D Expense	$756.0M	$759.0M	$617.0M	$495.0M	$465.0M	$383.0M	$453.0M	$429.0M	$423.0M	$433.0M	$449.0M	$415.0M	$413.0M	$391.0M	$335.0M
Operating Income	$14.9B	$13.4B	$13.0B	$11.7B	$10.5B	$11.4B	$11.6B	$10.9B	$10.6B	$11.7B	$13.5B	$13.9B	$13.3B	$11.2B	$10.0B
Interest Expense	-	-	$737.0M	$728.0M	$796.0M	$855.0M	$1.1B	$1.1B	$1.1B	$1.2B	$1.1B	$1.0B	$934.0M	$974.0M	$905.0M
Income Tax	$2.7B	$3.0B	$2.7B	$2.4B	$2.3B	$2.4B	$4.3B	$2.8B	$2.7B	$3.1B	$3.7B	$3.8B	$3.7B	$2.8B	$2.7B
Net Income	$11.3B	$7.1B	$9.1B	$8.1B	$7.2B	$7.9B	$6.0B	$7.0B	$6.9B	$7.5B	$8.6B	$8.8B	$8.6B	$7.3B	$6.3B
EPS (Basic)	$5.02	$5.82	$5.83	$5.16	$4.61	$5.08	$3.88	$4.48	$4.42	$4.76	$5.26	$5.17	$4.85	$3.93	$3.25
EPS (Diluted)	$5.02	$5.81	$5.83	$5.16	$4.61	$5.08	$3.88	$4.48	$4.42	$4.76	$5.26	$5.17	$4.85	$3.92	$3.24
Shares Outstanding	1.6B	1.6B	1.6B	1.6B	1.6B	1.6B	1.6B	1.6B	1.5B	1.6B	1.6B	1.7B	1.8B	1.8B	1.9B
Gross Margin	67.1%	64.8%	68.1%	66.6%	64.7%	63.7%	63.7%	64.8%	23.6%	24.1%	26.0%	27.1%	26.8%	25.8%	25.8%
Operating Margin	36.6%	35.4%	41.3%	40.7%	35.3%	38.4%	40.3%	40.9%	14.4%	14.6%	16.9%	17.9%	17.5%	16.5%	16.2%
Profit Margin	27.9%	18.6%	29.0%	28.1%	24.1%	26.7%	21.0%	26.1%	9.3%	9.3%	10.7%	11.4%	11.3%	10.7%	10.2%

Other Financial Statements

Balance Sheet Cash Flow Statement All Financial Data

Scores & Analysis

Piotroski F-Score Altman Z-Score Financial Ratios

Philip Morris International Profile All Financial Data

Item

FY2025

FY2024

FY2023

FY2022

FY2021

FY2020

FY2019

FY2018

FY2017

FY2016

FY2015

FY2014

FY2013

FY2012

FY2011

Revenue

$40.6B

$37.9B

$31.4B

$28.7B

$29.8B

$29.6B

$28.7B

$26.7B

$73.9B

$80.1B

$80.0B

$77.4B

$76.3B

$67.7B

$62.1B

Cost of Revenue

$13.4B

$13.3B

$10.0B

$9.6B

$10.5B

$10.8B

$10.4B

$9.4B

$10.4B

$10.7B

$9.7B

$9.0B

Gross Profit

$27.3B

$24.5B

$21.4B

$19.1B

$19.3B

$18.9B

$18.3B

$17.3B

$17.4B

$19.3B

$20.8B

$21.0B

$20.4B

$17.5B

$16.0B

SG&A Expense

$162.0M

$165.0M

$210.0M

R&D Expense

$756.0M

$759.0M

$617.0M

$495.0M

$465.0M

$383.0M

$453.0M

$429.0M

$423.0M

$433.0M

$449.0M

$415.0M

$413.0M

$391.0M

$335.0M

Operating Income

$14.9B

$13.4B

$13.0B

$11.7B

$10.5B

$11.4B

$11.6B

$10.9B

$10.6B

$11.7B

$13.5B

$13.9B

$13.3B

$11.2B

$10.0B

Interest Expense

$737.0M

$728.0M

$796.0M

$855.0M

$1.1B

$1.2B

$1.1B

$1.0B

$934.0M

$974.0M

$905.0M

Income Tax

$2.7B

$3.0B

$2.7B

$2.4B

$2.3B

$2.4B

$4.3B

$2.8B

$2.7B

$3.1B

$3.7B

$3.8B

$3.7B

$2.8B

$2.7B

Net Income

$11.3B

$7.1B

$9.1B

$8.1B

$7.2B

$7.9B

$6.0B

$7.0B

$6.9B

$7.5B

$8.6B

$8.8B

$8.6B

$7.3B

$6.3B

EPS (Basic)

$5.02

$5.82

$5.83

$5.16

$4.61

$5.08

$3.88

$4.48

$4.42

$4.76

$5.26

$5.17

$4.85

$3.93

$3.25

EPS (Diluted)

$5.02

$5.81

$5.83

$5.16

$4.61

$5.08

$3.88

$4.48

$4.42

$4.76

$5.26

$5.17

$4.85

$3.92

$3.24

Shares Outstanding

1.6B

1.5B

1.6B

1.7B

1.8B

1.9B

Gross Margin

67.1%

64.8%

68.1%

66.6%

64.7%

63.7%

64.8%

23.6%

24.1%

26.0%

27.1%

26.8%

25.8%

Operating Margin

36.6%

35.4%

41.3%

40.7%

35.3%

38.4%

40.3%

40.9%

14.4%

14.6%

16.9%

17.9%

17.5%

16.5%

16.2%

Profit Margin

27.9%

18.6%

29.0%

28.1%

24.1%

26.7%

21.0%

26.1%

9.3%

10.7%

11.4%

11.3%

10.7%

10.2%