PAID INC Income Statement
PAYD|15 years of annual SEC 10-K data (FY2011-FY2025)
Line items include revenue, cost of goods sold, gross profit, operating expenses, interest, taxes, and net income with per-share data across 15 fiscal years. All figures from audited SEC 10-K filings.
PAID INC reported $21M in revenue and $368,243 in net loss for FY2025. Revenue has grown at a 8.1% compound annual rate over the past 14 years.
Based on SEC 10-K filings.
Key Data Points
- Altman Z-Score -4.01 (distress zone, below 1.8 threshold)
- High earnings quality (cash-backed earnings)
Data sourced from SEC EDGAR filings. Not investment advice.
| Item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $20.7M | $18.6M | $16.6M | $16.6M | $14.9M | $12.9M | $10.5M | $9.3M | $7.6M | $523.7K | $272.9K | $796.8K | $4.4M | $14.0M | $6.9M |
| Cost of Revenue | $16.1M | $14.5M | $12.8M | $12.9M | $11.4M | $9.8M | $7.8M | $6.8M | $5.4M | $24.4K | $39.5K | $503.2K | $3.0M | $11.2M | $4.6M |
| Gross Profit | $4.6M | $4.1M | $3.8M | $3.7M | $3.5M | $3.1M | $2.7M | $2.2M | $1.9M | $471.5K | $233.4K | $293.5K | $1.4M | $2.7M | $2.3M |
| SG&A Expense | $1.7M | $2.0M | $1.4M | $1.2M | $1.0M | $801.0K | $1.1M | $1.4M | $1.3M | $315.4K | - | - | - | - | - |
| Operating Income | -$654.8K | -$493.4K | -$587.8K | $59.0K | -$490.5K | -$2.1M | -$712.0K | -$11.7M | -$690.8K | -$454.7K | -$833.8K | -$1.1M | -$1.5M | -$3.7M | -$4.0M |
| Interest Expense | - | - | - | - | - | - | $0 | -$1.7K | -$14.1K | - | - | $1.1K | $3.2K | $5.8K | $2.7K |
| Income Tax | -$236.0K | -$41.0K | -$91.8K | -$456.5K | $206.3K | $122.2K | -$2.2K | -$63.3K | -$76.2K | $456 | $975 | $2.4K | $3.6K | $0 | $0 |
| Net Income | -$368.2K | $763.6K | $353.2K | $652.1K | -$696.8K | -$2.2M | $282.0K | -$11.5M | -$617.0K | -$347.6K | -$1.3M | -$1.7M | -$1.1M | -$4.1M | -$4.0M |
| EPS (Basic) | -$0.04 | $0.09 | $0.08 | -$0.09 | -$0.09 | -$0.41 | $0.06 | -$7.06 | - | - | - | - | - | -$0.01 | -$0.01 |
| EPS (Diluted) | -$0.04 | $0.09 | $0.08 | -$0.09 | -$0.09 | -$0.41 | $0.05 | -$7.06 | -$0.37 | -$1.82 | -$0.25 | -$0.25 | -$0.01 | -$0.01 | - |
| Shares Outstanding | 8.4M | 8.1M | 7.7M | 7.8M | 7.8M | 6.5M | 1.6M | 1.6M | 1.6M | 893.2K | 6.8M | 339.4M | 328.9M | 328.9M | 268.2M |
| Gross Margin | 22.4% | 21.9% | 22.9% | 22.2% | 23.2% | 24.1% | 26.0% | 23.7% | 24.9% | 90.0% | 85.5% | 36.8% | 31.9% | 19.5% | 33.6% |
| Operating Margin | -3.2% | -2.6% | -3.5% | 0.4% | -3.3% | -16.5% | -6.8% | -126.0% | -9.1% | -86.8% | -305.5% | -142.9% | -34.3% | -26.8% | -57.6% |
| Profit Margin | -1.8% | 4.1% | 2.1% | 3.9% | -4.7% | -17.3% | 2.7% | -124.6% | -8.2% | -66.4% | -479.8% | -209.1% | -25.9% | -29.7% | -57.4% |