PagerDuty, Inc. Income Statement
PD / Information Technology|9 years of annual SEC 10-K data (FY2017-FY2025)
Line items include revenue, cost of goods sold, gross profit, operating expenses, interest, taxes, and net income with per-share data across 9 fiscal years. All figures from audited SEC 10-K filings.
PagerDuty, Inc. reported $493M in revenue and $173M in net income for FY2025. Revenue has grown at a 25.6% compound annual rate over the past 8 years.
Based on SEC 10-K filings.
Key Data Points
- Altman Z-Score NaN (distress zone, below 1.23 threshold)
- High profit margin: 35.2% of revenue retained as profit
Data sourced from SEC EDGAR filings. Not investment advice.
| Item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | $492.5M | $467.5M | $430.7M | $370.8M | $213.6M | $213.6M | $166.4M | $117.8M | $79.6M |
| Cost of Revenue | $74.1M | $79.7M | $77.8M | $70.4M | $30.7M | $30.7M | $24.6M | $17.3M | $12.7M |
| Gross Profit | $418.4M | $387.8M | $352.9M | $300.4M | $182.9M | $182.9M | $141.8M | $100.6M | $66.9M |
| SG&A Expense | $101.6M | $104.3M | $112.6M | $99.2M | $62.4M | $62.4M | $51.0M | $40.0M | $24.3M |
| R&D Expense | $126.9M | $141.5M | $139.8M | $134.9M | $64.6M | $64.6M | $49.0M | $38.9M | $33.5M |
| Operating Income | $5.8M | -$59.8M | -$96.2M | -$129.4M | -$66.3M | -$66.3M | -$55.6M | -$42.3M | -$38.3M |
| Interest Expense | - | $6.5M | $5.4M | $5.4M | $10.0M | $10.0M | $0 | $0 | $702.0K |
| Income Tax | -$152.5M | $1.8M | -$12.0K | -$839.0K | -$3.9M | -$3.9M | $675.0K | $701.0K | $184.0K |
| Net Income | $173.4M | -$42.7M | -$75.2M | -$128.4M | -$68.9M | -$68.9M | -$50.3M | -$40.7M | -$38.1M |
| EPS (Basic) | -$1.45 | -$1.27 | -$0.87 | -$0.77 | - | - | -$0.77 | - | - |
| EPS (Diluted) | -$1.45 | -$1.27 | -$0.87 | -$0.77 | -$1.90 | -$1.91 | -$0.77 | - | - |
| Shares Outstanding | 92.7M | 91.2M | 86.8M | 82.9M | 77.8M | 23.2M | 65.5M | 21.4M | 20.0M |
| Gross Margin | 85.0% | 83.0% | 81.9% | 81.0% | 85.6% | 85.6% | 85.2% | 85.4% | 84.0% |
| Operating Margin | 1.2% | -12.8% | -22.4% | -34.9% | -31.0% | -31.0% | -33.4% | -35.9% | -48.1% |
| Profit Margin | 35.2% | -9.1% | -17.5% | -34.6% | -32.3% | -32.3% | -30.3% | -34.6% | -47.9% |