Owens Corning Income Statement

OC / Industrials|15 years of annual SEC 10-K data (FY2011-FY2025)

Line items include revenue, cost of goods sold, gross profit, operating expenses, interest, taxes, and net income with per-share data across 15 fiscal years. All figures from audited SEC 10-K filings.

Owens Corning reported $10.1B in revenue and $522M in net loss for FY2025. Revenue has grown at a 5.5% compound annual rate over the past 14 years.

Based on SEC 10-K filings.

Key Data Points

High earnings quality (cash-backed earnings)

Data sourced from SEC EDGAR filings. Not investment advice.

Item	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016	FY2015	FY2014	FY2013	FY2012	FY2011
Revenue	$10.1B	$9.9B	$8.5B	$7.1B	$7.2B	$7.1B	$6.4B	$5.7B	$5.3B	$5.7B	$5.3B	$5.3B	$5.3B	$5.0B	$4.8B
Cost of Revenue	$7.3B	$6.8B	$6.3B	$5.4B	$5.6B	$5.4B	$4.8B	$4.3B	$4.2B	$4.3B	$4.2B	$4.3B	$4.3B	$4.0B	$4.0B
Gross Profit	$2.8B	$3.0B	$2.2B	$1.6B	$1.6B	$1.6B	$1.6B	$1.4B	$1.2B	$1.4B	$1.2B	$976.0M	$1.0B	$956.0M	$849.0M
SG&A Expense	$1.0B	$959.0M	-	-	-	-	-	-	-	-	-	-	-	-	-
R&D Expense	$150.0M	$131.0M	$91.0M	$82.0M	$87.0M	$89.0M	$85.0M	$82.0M	$73.0M	$82.0M	$73.0M	$76.0M	$77.0M	$76.0M	$61.0M
Operating Income	$360.0M	$1.5B	$1.4B	-$138.0M	$787.0M	$807.0M	$797.0M	$697.0M	$548.0M	$697.0M	$548.0M	$392.0M	-	-	-
Interest Expense	$256.0M	$208.0M	$126.0M	$132.0M	$131.0M	$117.0M	$107.0M	$108.0M	$100.0M	$108.0M	$100.0M	$114.0M	$108.0M	$110.0M	$111.0M
Income Tax	$293.0M	$334.0M	$319.0M	$129.0M	$186.0M	$156.0M	$269.0M	$188.0M	$120.0M	$188.0M	$120.0M	$5.0M	$74.0M	-$840.0M	$14.0M
Net Income	-$522.0M	$647.0M	$995.0M	-$383.0M	$405.0M	$545.0M	$289.0M	$393.0M	$330.0M	$393.0M	$330.0M	$226.0M	$276.0M	$933.0M	$64.0M
EPS (Basic)	$13.27	$12.85	$9.61	-$3.53	$3.71	$4.94	$2.59	$3.44	$2.82	$1.92	$1.73	-$0.16	$2.25	$7.43	$0.51
EPS (Diluted)	$13.14	$12.70	$9.54	-$3.53	$3.68	$4.89	$2.55	$3.41	$2.79	$1.91	$1.71	-$0.16	$2.23	$7.37	$0.50
Shares Outstanding	80.2M	87.2M	91.9M	100.4M	105.6M	109.5M	109.5M	111.5M	112.7M	115.9M	117.8M	117.8M	118.3M	120.9M	123.9M
Gross Margin	28.1%	30.9%	26.1%	22.8%	22.5%	23.1%	24.6%	24.3%	21.6%	24.3%	21.6%	18.6%	19.3%	19.1%	17.7%
Operating Margin	3.6%	15.0%	16.9%	-2.0%	11.0%	11.4%	12.5%	12.3%	10.2%	12.3%	10.2%	7.4%	-	-	-
Profit Margin	-5.2%	6.6%	11.7%	-5.4%	5.7%	7.7%	4.5%	6.9%	6.2%	6.9%	6.2%	4.3%	5.2%	18.7%	1.3%

Other Financial Statements

Balance Sheet Cash Flow Statement All Financial Data

Scores & Analysis

Piotroski F-Score Altman Z-Score Financial Ratios

Owens Corning Profile All Financial Data

Item

FY2025

FY2024

FY2023

FY2022

FY2021

FY2020

FY2019

FY2018

FY2017

FY2016

FY2015

FY2014

FY2013

FY2012

FY2011

Revenue

$10.1B

$9.9B

$8.5B

$7.1B

$7.2B

$7.1B

$6.4B

$5.7B

$5.3B

$5.7B

$5.3B

$5.0B

$4.8B

Cost of Revenue

$7.3B

$6.8B

$6.3B

$5.4B

$5.6B

$5.4B

$4.8B

$4.3B

$4.2B

$4.3B

$4.2B

$4.3B

$4.0B

Gross Profit

$2.8B

$3.0B

$2.2B

$1.6B

$1.4B

$1.2B

$1.4B

$1.2B

$976.0M

$1.0B

$956.0M

$849.0M

SG&A Expense

$1.0B

$959.0M

R&D Expense

$150.0M

$131.0M

$91.0M

$82.0M

$87.0M

$89.0M

$85.0M

$82.0M

$73.0M

$82.0M

$73.0M

$76.0M

$77.0M

$76.0M

$61.0M

Operating Income

$360.0M

$1.5B

$1.4B

-$138.0M

$787.0M

$807.0M

$797.0M

$697.0M

$548.0M

$697.0M

$548.0M

$392.0M

Interest Expense

$256.0M

$208.0M

$126.0M

$132.0M

$131.0M

$117.0M

$107.0M

$108.0M

$100.0M

$108.0M

$100.0M

$114.0M

$108.0M

$110.0M

$111.0M

Income Tax

$293.0M

$334.0M

$319.0M

$129.0M

$186.0M

$156.0M

$269.0M

$188.0M

$120.0M

$188.0M

$120.0M

$5.0M

$74.0M

-$840.0M

$14.0M

Net Income

-$522.0M

$647.0M

$995.0M

-$383.0M

$405.0M

$545.0M

$289.0M

$393.0M

$330.0M

$393.0M

$330.0M

$226.0M

$276.0M

$933.0M

$64.0M

EPS (Basic)

$13.27

$12.85

$9.61

-$3.53

$3.71

$4.94

$2.59

$3.44

$2.82

$1.92

$1.73

-$0.16

$2.25

$7.43

$0.51

EPS (Diluted)

$13.14

$12.70

$9.54

-$3.53

$3.68

$4.89

$2.55

$3.41

$2.79

$1.91

$1.71

-$0.16

$2.23

$7.37

$0.50

Shares Outstanding

80.2M

87.2M

91.9M

100.4M

105.6M

109.5M

111.5M

112.7M

115.9M

117.8M

118.3M

120.9M

123.9M

Gross Margin

28.1%

30.9%

26.1%

22.8%

22.5%

23.1%

24.6%

24.3%

21.6%

24.3%

21.6%

18.6%

19.3%

19.1%

17.7%

Operating Margin

3.6%

15.0%

16.9%

-2.0%

11.0%

11.4%

12.5%

12.3%

10.2%

12.3%

10.2%

7.4%

Profit Margin

-5.2%

6.6%

11.7%

-5.4%

5.7%

7.7%

4.5%

6.9%

6.2%

6.9%

6.2%

4.3%

5.2%

18.7%

1.3%