Outfront Media Income Statement
OUT / Real Estate|14 years of annual SEC 10-K data (FY2012-FY2025)
Line items include revenue, cost of goods sold, gross profit, operating expenses, interest, taxes, and net income with per-share data across 14 fiscal years. All figures from audited SEC 10-K filings.
Outfront Media reported $1.8B in revenue and $147M in net income for FY2025. Revenue has grown at a 2.8% compound annual rate over the past 13 years.
Based on SEC 10-K filings.
Key Data Points
- Altman Z-Score 0.27 (distress zone, below 1.8 threshold)
- Negative profit margin: -8.9%
- High earnings quality (cash-backed earnings)
Data sourced from SEC EDGAR filings. Not investment advice.
| Item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $1.8B | $1.8B | $1.8B | $1.8B | $1.5B | $1.6B | $1.5B | $1.5B | $1.5B | $1.4B | $1.5B | $1.4B | $1.3B | $1.3B |
| SG&A Expense | $441.7M | $447.9M | $429.7M | $422.1M | $368.2M | $330.2M | $261.7M | $264.8M | $258.3M | $224.3M | $258.3M | $224.3M | $199.8M | $181.8M |
| Operating Income | $293.5M | $425.5M | -$253.2M | $282.5M | $168.3M | $234.8M | $241.7M | $204.9M | $86.4M | $183.1M | $86.4M | $183.1M | $238.8M | $201.2M |
| Interest Expense | - | - | $158.4M | $131.8M | $130.4M | $125.7M | $116.9M | $113.8M | $114.8M | $84.8M | $114.8M | $84.8M | $0 | $0 |
| Income Tax | $2.0M | $11.0M | $4.0M | $9.4M | -$3.4M | $4.9M | $4.1M | $5.4M | $5.4M | -$206.0M | $5.4M | -$206.0M | $96.6M | $89.0M |
| Net Income | $147.0M | $258.2M | -$425.2M | $142.7M | $35.6M | $107.9M | $125.8M | $90.9M | -$29.4M | $306.9M | -$29.4M | $306.9M | $143.5M | $113.4M |
| EPS (Basic) | -$2.70 | $0.83 | $0.05 | -$0.56 | $0.97 | $0.76 | $0.90 | $0.66 | -$0.21 | $2.69 | $1.26 | $0.99 | $1.26 | $0.99 |
| EPS (Diluted) | -$2.70 | $0.83 | $0.05 | -$0.56 | $0.97 | $0.75 | $0.90 | $0.66 | -$0.21 | $2.67 | $1.25 | $0.99 | $1.25 | $0.99 |
| Shares Outstanding | 166.0M | 161.1M | 164.2M | 145.6M | 144.5M | 143.6M | 140.2M | 138.6M | 138.0M | 137.6M | 136.6M | 0 | 114.8M | 114.8M |
| Operating Margin | 16.0% | 23.2% | -13.9% | 15.9% | 11.5% | 14.6% | 15.9% | 13.5% | 5.7% | 13.5% | 5.7% | 13.5% | 18.5% | 15.7% |
| Profit Margin | 8.0% | 14.1% | -23.4% | 8.1% | 2.4% | 6.7% | 8.3% | 6.0% | -1.9% | 22.7% | -1.9% | 22.7% | 11.1% | 8.8% |