OPAL Fuels Inc. Income Statement
OPAL|4 years of annual SEC 10-K data (FY2022-FY2025)
Line items include revenue, cost of goods sold, gross profit, operating expenses, interest, taxes, and net income with per-share data across 4 fiscal years. All figures from audited SEC 10-K filings.
OPAL Fuels Inc. reported $300M in revenue and $14M in net income for FY2025. Revenue has grown at a 21.8% compound annual rate over the past 3 years.
Based on SEC 10-K filings.
Key Data Points
- Altman Z-Score 0.39 (distress zone, below 1.8 threshold)
Data sourced from SEC EDGAR filings. Not investment advice.
| Item | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|
| Revenue | $300.0M | $256.1M | $235.5M | $166.1M |
| SG&A Expense | $53.1M | $51.3M | $51.4M | $29.4M |
| R&D Expense | $19.1M | $4.9M | $6.4M | - |
| Operating Income | $21.2M | $7.0M | $7.6M | $11.0M |
| Income Tax | -$8.9M | $0 | $0 | $0 |
| Net Income | $14.3M | $127.0M | $32.6M | $40.8M |
| EPS (Basic) | $0.02 | $0.70 | $0.13 | $0.00 |
| EPS (Diluted) | $0.02 | $0.69 | $0.12 | $0.00 |
| Shares Outstanding | 27.7M | 27.5M | 26.1M | 25.7M |
| Operating Margin | 7.1% | 2.8% | 3.2% | 6.6% |
| Profit Margin | 4.8% | 49.6% | 13.8% | 24.5% |