ON Semiconductor Income Statement
ON / Information Technology|15 years of annual SEC 10-K data (FY2011-FY2025)
Line items include revenue, cost of goods sold, gross profit, operating expenses, interest, taxes, and net income with per-share data across 15 fiscal years. All figures from audited SEC 10-K filings.
ON Semiconductor reported $6.0B in revenue and $121M in net income for FY2025. Revenue has grown at a 9.1% compound annual rate over the past 14 years.
Based on SEC 10-K filings.
Key Data Points
- High earnings quality (cash-backed earnings)
Data sourced from SEC EDGAR filings. Not investment advice.
| Item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $6.0B | $7.1B | $6.7B | $8.3B | $6.7B | $5.3B | $1.4B | $1.4B | $5.5B | $3.9B | $2.8B | $3.2B | $2.8B | $2.3B | $1.8B |
| Cost of Revenue | $4.0B | $3.9B | $4.0B | $4.2B | $4.0B | $3.5B | $3.5B | $3.6B | $3.5B | $2.6B | $1.9B | $2.1B | $1.9B | $1.4B | $1.1B |
| Gross Profit | $2.0B | $3.2B | $2.7B | $4.1B | $2.7B | $1.7B | $2.0B | $2.2B | $2.0B | $1.3B | $929.1M | $1.1B | $929.1M | $956.0M | $620.7M |
| SG&A Expense | $348.9M | $376.3M | $304.8M | $343.2M | $304.8M | $258.7M | $284.0M | $293.3M | $285.0M | $230.0M | $148.5M | $180.9M | $148.5M | $129.9M | $104.5M |
| R&D Expense | $583.6M | $612.7M | $655.0M | $600.2M | $655.0M | $642.9M | $640.9M | $650.7M | $594.7M | $446.8M | $334.2M | $366.6M | $334.2M | $248.0M | $198.8M |
| Operating Income | $84.2M | $1.8B | $1.3B | $2.4B | $1.3B | $348.7M | $432.7M | $847.2M | $681.6M | $246.8M | $208.9M | $228.9M | $208.9M | $374.2M | $142.6M |
| Interest Expense | - | - | $130.4M | $94.9M | $130.4M | $168.4M | $148.3M | $128.2M | $141.2M | $145.3M | $38.6M | $34.1M | $38.6M | $61.4M | $64.6M |
| Income Tax | $7.7M | $262.8M | $146.6M | $458.4M | $146.6M | -$59.8M | $62.7M | $125.1M | -$265.5M | -$3.9M | $16.4M | -$200.0K | $16.4M | $12.8M | $7.7M |
| Net Income | $121.0M | $1.6B | $1.0B | $1.9B | $1.0B | $234.2M | $211.7M | $627.4M | $810.7M | $182.1M | $150.4M | $189.7M | $150.4M | $290.5M | $61.0M |
| EPS (Basic) | $5.07 | $4.39 | $2.37 | $0.57 | $0.52 | $1.48 | $1.92 | $0.44 | $0.49 | $0.43 | $0.34 | -$0.21 | $0.03 | $0.67 | $0.14 |
| EPS (Diluted) | $4.89 | $4.25 | $2.27 | $0.56 | $0.51 | $1.44 | $1.89 | $0.43 | $0.48 | $0.43 | $0.33 | -$0.21 | $0.03 | $0.65 | $0.14 |
| Shares Outstanding | 423.0M | 426.4M | 431.9M | 432.5M | 411.8M | 411.3M | 413.8M | 425.1M | 418.9M | 412.0M | 434.1M | 440.3M | 448.8M | 451.3M | 436.8M |
| Gross Margin | 33.1% | 45.4% | 40.3% | 49.0% | 40.3% | 32.6% | 142.3% | 162.5% | 36.7% | 33.3% | 33.4% | 34.3% | 33.4% | 41.3% | 35.1% |
| Operating Margin | 1.4% | 25.0% | 19.1% | 28.3% | 19.1% | 6.6% | 31.2% | 61.5% | 12.3% | 6.3% | 7.5% | 7.2% | 7.5% | 16.2% | 8.1% |
| Profit Margin | 2.0% | 22.2% | 15.0% | 22.9% | 15.0% | 4.5% | 15.3% | 45.5% | 14.6% | 4.7% | 5.4% | 6.0% | 5.4% | 12.6% | 3.5% |