OLENOX INDUSTRIES INC. Income Statement
OLOX|12 years of annual SEC 10-K data (FY2011-FY2024)
Line items include revenue, cost of goods sold, gross profit, operating expenses, interest, taxes, and net income with per-share data across 12 fiscal years. All figures from audited SEC 10-K filings.
OLENOX INDUSTRIES INC. reported $17M in revenue and $26M in net loss for FY2024. Revenue has grown at a 18.0% compound annual rate over the past 13 years.
Based on SEC 10-K filings.
Key Data Points
- Low Piotroski F-Score: 2/9 (multiple financial health concerns)
- Altman Z-Score -10.12 (distress zone, below 1.8 threshold)
- High earnings quality (cash-backed earnings)
Data sourced from SEC EDGAR filings. Not investment advice.
| Item | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2018 | FY2017 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $16.5M | $24.4M | $38.3M | $8.8M | $3.0M | $5.1M | $868.2K | $6.0M | $5.7M | $2.5M | $4.0M | $1.9M |
| Cost of Revenue | $19.1M | $21.1M | $36.0M | $6.5M | $2.3M | $4.4M | $750.5K | $4.6M | $5.1M | $2.0M | $3.4M | $1.3M |
| Gross Profit | -$2.6M | $3.3M | $2.3M | $2.2M | $677.3K | $633.8K | $117.7K | $1.5M | $583.6K | $452.9K | $556.9K | $577.4K |
| SG&A Expense | $6.6M | $4.5M | - | $40.8K | $51.0K | $1.8M | $555.8K | $793.5K | $932.9K | $880.8K | $1.0M | $351.0K |
| Operating Income | -$21.7M | -$7.2M | -$6.0M | -$4.6M | -$6.7M | -$3.3M | -$1.0M | -$752.8K | -$1.9M | -$1.9M | -$2.1M | -$933.9K |
| Interest Expense | - | $336.2K | - | - | - | - | $146.5K | $1.1M | $689.2K | $8.2K | $3.7K | $396.2K |
| Income Tax | - | - | - | - | - | - | -$894.6K | -$498.4K | -$1.1M | -$942.0K | - | - |
| Net Income | -$26.3M | -$8.3M | -$10.8M | -$4.7M | -$6.9M | -$4.5M | -$664.7K | -$1.5M | -$2.2M | -$1.8M | -$1.9M | -$1.2M |
| EPS (Basic) | -$34.03 | -$12.48 | -$1.16 | - | - | - | - | - | - | - | - | - |
| EPS (Diluted) | -$34.03 | -$12.48 | -$1.16 | -$0.79 | -$22.85 | -$1.95 | -$7.97 | -$0.04 | -$0.05 | -$0.04 | -$0.05 | -$0.06 |
| Shares Outstanding | 815.0K | 607.6K | 12.0M | 8.6M | 1.2M | 4.3M | 163.9K | 42.9M | 43.2M | 42.2M | 39.8M | 31.1M |
| Gross Margin | -15.5% | 13.3% | 6.1% | 25.4% | 22.7% | 12.5% | 13.6% | 24.3% | 10.2% | 18.5% | 14.1% | 30.1% |
| Operating Margin | -131.6% | -29.6% | -15.6% | -52.3% | -224.6% | -64.4% | -120.7% | -12.5% | -32.4% | -79.2% | -51.9% | -48.7% |
| Profit Margin | -159.1% | -34.1% | -28.2% | -53.6% | -231.9% | -89.2% | -76.6% | -25.5% | -37.7% | -72.1% | -48.2% | -65.1% |