Odysight.ai Inc. Income Statement
ODYS|7 years of annual SEC 10-K data (FY2019-FY2025)
Line items include revenue, cost of goods sold, gross profit, operating expenses, interest, taxes, and net income with per-share data across 7 fiscal years. All figures from audited SEC 10-K filings.
Odysight.ai Inc. reported $4M in revenue and $12M in net loss for FY2025. Revenue has grown at a 47.1% compound annual rate over the past 6 years.
Based on SEC 10-K filings.
Key Data Points
- Altman Z-Score 0.12 (distress zone, below 1.8 threshold)
- High earnings quality (cash-backed earnings)
Data sourced from SEC EDGAR filings. Not investment advice.
| Item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|
| Revenue | $4.0M | $3.0M | $665.0K | $387.0K | $491.0K | $391.0K | $391.0K |
| Cost of Revenue | $2.8M | $2.5M | $1.6M | $1.1M | $994.0K | $221.0K | $221.0K |
| Gross Profit | $1.2M | $509.0K | -$966.0K | -$721.0K | -$503.0K | $170.0K | $170.0K |
| SG&A Expense | $5.6M | $4.4M | $3.6M | $5.5M | $3.0M | $240.0K | $240.0K |
| R&D Expense | $6.9M | $5.6M | $4.2M | $2.0M | $725.0K | $183.0K | $183.0K |
| Operating Income | -$12.5M | -$10.6M | -$9.4M | -$9.1M | -$4.7M | -$523.0K | -$523.0K |
| Interest Expense | - | - | - | - | - | - | $4.6K |
| Income Tax | $0 | - | $229.0K | - | $2.0K | $1.0K | -$1.0K |
| Net Income | -$11.8M | -$9.4M | -$9.5M | -$9.0M | -$4.7M | -$524.0K | -$524.0K |
| EPS (Basic) | -$1.03 | -$0.98 | -$1.33 | -$1.44 | - | - | - |
| EPS (Diluted) | -$1.03 | -$0.98 | -$1.33 | - | -$1.32 | -$0.03 | -$0.03 |
| Shares Outstanding | 12.6M | 10.4M | 7.1M | 7.1M | 4.1M | 26.9M | 16.1M |
| Gross Margin | 29.2% | 16.8% | -145.3% | -186.3% | -102.4% | 43.5% | 43.5% |
| Operating Margin | -315.5% | -350.6% | -1419.4% | -2354.5% | -958.5% | -133.8% | -133.8% |
| Profit Margin | -296.9% | -311.4% | -1423.8% | -2322.2% | -950.5% | -134.0% | -134.0% |