Ocean Power Technologies, Inc. Income Statement
OPTT|14 years of annual SEC 10-K data (FY2012-FY2025)
Line items include revenue, cost of goods sold, gross profit, operating expenses, interest, taxes, and net income with per-share data across 14 fiscal years. All figures from audited SEC 10-K filings.
Revenue has grown at a 4.1% compound annual rate over the past 12 years.
Based on SEC 10-K filings.
Key Data Points
- Low Piotroski F-Score: 1/9 (multiple financial health concerns)
- Altman Z-Score -6.11 (distress zone, below 1.8 threshold)
Data sourced from SEC EDGAR filings. Not investment advice.
| Item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | - | $5.9M | $1.8M | $1.2M | $1.8M | $600.0K | $1.7M | $600.0K | $705.0K | $843.0K | $705.0K | $4.1M | $5.7M | $3.6M |
| Cost of Revenue | - | $4.2M | $1.9M | $2.3M | $1.9M | $1.3M | $1.8M | $1.3M | $668.0K | $938.0K | $668.0K | $4.7M | $5.7M | $3.5M |
| Gross Profit | - | $1.7M | -$101.0K | -$1.1M | -$101.0K | -$671.0K | -$105.0K | -$671.0K | $37.0K | -$95.0K | $37.0K | -$566.0K | $54.8K | $135.3K |
| SG&A Expense | - | - | - | - | - | $7.6M | $6.9M | $7.6M | $6.7M | $6.6M | $6.7M | $9.6M | $8.3M | $9.1M |
| R&D Expense | - | $3.6M | - | - | - | $5.0M | $4.3M | $5.0M | $7.1M | $5.0M | $7.1M | $4.1M | $8.3M | $7.3M |
| Operating Income | - | -$21.7M | -$21.6M | -$13.6M | -$21.6M | -$13.3M | -$11.4M | -$13.3M | -$14.9M | -$11.7M | -$14.9M | -$14.3M | -$16.6M | -$16.3M |
| Interest Expense | - | - | $124.0K | $124.0K | - | $35.0K | - | - | $8.0K | - | - | - | - | - |
| Income Tax | - | -$1.0M | -$1.8M | -$1.8M | -$1.8M | -$850.0K | -$895.0K | -$850.0K | -$1.7M | -$698.0K | -$1.7M | -$1.1M | -$1.1M | -$1.5M |
| Net Income | - | -$21.5M | -$18.9M | -$14.8M | -$18.9M | -$12.2M | -$10.4M | -$12.2M | -$13.1M | -$9.5M | -$13.1M | -$13.1M | -$15.1M | -$14.7M |
| EPS (Basic) | -$0.47 | -$0.47 | -$0.35 | -$0.49 | - | - | - | - | - | - | - | - | - | - |
| EPS (Diluted) | -$0.47 | -$0.47 | -$0.35 | - | -$1.44 | -$9.52 | -$13.24 | -$2.23 | -$7.25 | -$7.50 | -$0.91 | -$1.42 | -$1.47 | -$1.99 |
| Shares Outstanding | 61.3M | 56.3M | 55.9M | 52.5M | 12.9M | 1.3M | 767.3K | 4.3M | 1.8B | 1.7M | 12.0M | 10.3M | 10.3M | 10.2M |
| Gross Margin | - | 28.3% | -5.7% | -89.0% | -5.7% | -111.8% | -6.2% | -111.8% | 5.3% | -11.3% | 5.3% | -13.8% | 0.9% | 3.7% |
| Operating Margin | - | -370.0% | -1225.3% | -1127.0% | -1225.3% | -2211.8% | -668.5% | -2211.8% | -2107.5% | -1386.4% | -2107.5% | -348.0% | -288.5% | -451.3% |
| Profit Margin | - | -367.0% | -1073.0% | -1223.9% | -1073.0% | -2041.0% | -608.9% | -2041.0% | -1862.3% | -1125.3% | -1862.3% | -319.4% | -263.8% | -406.0% |