Nutanix Income Statement
NTNX / Information Technology|11 years of annual SEC 10-K data (FY2015-FY2025)
Line items include revenue, cost of goods sold, gross profit, operating expenses, interest, taxes, and net income with per-share data across 11 fiscal years. All figures from audited SEC 10-K filings.
Nutanix reported $2.5B in revenue and $188M in net income for FY2025. Revenue has grown at a 26.5% compound annual rate over the past 10 years.
Based on SEC 10-K filings.
Key Data Points
- Altman Z-Score -0.14 (distress zone, below 1.8 threshold)
- High earnings quality (cash-backed earnings)
Data sourced from SEC EDGAR filings. Not investment advice.
| Item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $2.5B | $2.1B | $1.9B | $1.3B | $1.2B | $1.3B | $845.9M | $503.4M | $845.9M | $503.4M | $241.4M |
| Cost of Revenue | $334.8M | $324.1M | $332.2M | $286.7M | $304.1M | $286.7M | $327.3M | $170.8M | $327.3M | $170.8M | $101.0M |
| Gross Profit | $2.2B | $1.8B | $1.5B | $1.0B | $932.0M | $1.0B | $518.6M | $332.6M | $518.6M | $332.6M | $140.5M |
| SG&A Expense | $237.3M | $200.9M | $232.2M | $135.5M | $119.6M | $135.5M | $77.3M | $34.3M | $77.3M | $34.3M | $23.9M |
| R&D Expense | $736.8M | $639.0M | $581.0M | $554.0M | $500.7M | $554.0M | $288.6M | $116.4M | $288.6M | $116.4M | $73.5M |
| Operating Income | $172.5M | $7.6M | -$207.2M | -$828.9M | -$598.0M | -$828.9M | -$348.4M | -$104.6M | -$348.4M | -$104.6M | -$118.8M |
| Income Tax | $23.3M | $23.5M | $21.0M | $17.7M | $8.1M | $17.7M | $4.9M | $2.3M | $4.9M | $2.3M | $1.5M |
| Net Income | $188.4M | -$124.8M | -$254.6M | -$872.9M | -$621.2M | -$872.9M | -$379.6M | -$108.2M | -$379.6M | -$108.2M | -$126.1M |
| EPS (Basic) | -$1.09 | -$3.62 | -$5.02 | -$4.48 | - | - | - | - | - | - | - |
| EPS (Diluted) | -$1.09 | -$3.62 | -$5.02 | -$4.48 | -$3.43 | -$1.81 | -$2.96 | -$2.46 | -$3.11 | - | - |
| Shares Outstanding | 233.2K | 220.5K | 206.5K | 214.2M | 201.9M | 188.6M | 172.9M | 154.6M | 46.1M | 44.0M | 40.5M |
| Gross Margin | 86.8% | 84.9% | 82.2% | 78.1% | 75.4% | 78.1% | 61.3% | 66.1% | 61.3% | 66.1% | 58.2% |
| Operating Margin | 6.8% | 0.4% | -11.1% | -63.4% | -48.4% | -63.4% | -41.2% | -20.8% | -41.2% | -20.8% | -49.2% |
| Profit Margin | 7.4% | -5.8% | -13.7% | -66.8% | -50.2% | -66.8% | -44.9% | -21.5% | -44.9% | -21.5% | -52.2% |