NOW Inc Income Statement
DNOW / Industrials|14 years of annual SEC 10-K data (FY2012-FY2025)
Line items include revenue, cost of goods sold, gross profit, operating expenses, interest, taxes, and net income with per-share data across 14 fiscal years. All figures from audited SEC 10-K filings.
NOW Inc reported $2.8B in revenue and $89M in net loss for FY2025. Revenue has declined at a 1.5% compound annual rate over the past 13 years.
Based on SEC 10-K filings.
Key Data Points
- High earnings quality (cash-backed earnings)
Data sourced from SEC EDGAR filings. Not investment advice.
| Item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $2.8B | $2.4B | $2.3B | $1.6B | $1.6B | $3.1B | $2.6B | $2.1B | $631.0M | $4.1B | $4.3B | $3.4B | $4.3B | $3.4B |
| Cost of Revenue | $2.3B | $1.8B | $1.8B | $1.3B | $1.3B | $2.5B | $2.1B | $1.8B | $2.1B | $3.3B | $3.5B | $2.8B | $3.5B | $2.8B |
| Gross Profit | $478.0M | $531.0M | $539.0M | - | - | - | - | - | - | - | - | - | - | - |
| SG&A Expense | $559.0M | $416.0M | $395.0M | - | - | - | - | - | - | - | - | $128.0M | $161.0M | $128.0M |
| Operating Income | -$93.0M | $109.0M | $144.0M | -$420.0M | $9.0M | $73.0M | -$41.0M | -$222.0M | -$41.0M | $181.0M | $224.0M | $168.0M | $224.0M | $168.0M |
| Income Tax | -$12.0M | $31.0M | -$109.0M | -$3.0M | $7.0M | $6.0M | $6.0M | $4.0M | - | $62.0M | $75.0M | $57.0M | $75.0M | $57.0M |
| Net Income | -$89.0M | $78.0M | $250.0M | -$427.0M | $5.0M | $52.0M | -$52.0M | -$234.0M | -$52.0M | $116.0M | $147.0M | $108.0M | $147.0M | $108.0M |
| EPS (Basic) | $2.29 | $1.14 | $0.05 | -$3.91 | -$0.89 | $0.47 | -$0.48 | -$2.18 | -$4.68 | $1.07 | $1.37 | $1.01 | $1.37 | $1.01 |
| EPS (Diluted) | $2.27 | $1.13 | $0.05 | -$3.91 | -$0.89 | $0.47 | -$0.48 | -$2.18 | -$4.68 | $1.06 | $1.37 | $1.00 | $1.37 | $1.00 |
| Shares Outstanding | 105.7M | 106.3M | 110.4M | 110.6M | 110.0M | 109.2M | 108.4M | 108.0M | 107.5M | 107.2M | 107.1M | 107.1M | 107.5M | 107.5M |
| Gross Margin | 17.0% | 22.4% | 23.2% | - | - | - | - | - | - | - | - | - | - | - |
| Operating Margin | -3.3% | 4.6% | 6.2% | -25.9% | 0.5% | 2.3% | -1.6% | -10.5% | -6.5% | 4.4% | 5.2% | 4.9% | 5.2% | 4.9% |
| Profit Margin | -3.2% | 3.3% | 10.8% | -26.4% | 0.3% | 1.7% | -2.0% | -11.1% | -8.2% | 2.8% | 3.4% | 3.2% | 3.4% | 3.2% |