NovelStem International Corp. Income Statement
NSTM|4 years of annual SEC 10-K data (FY2009-FY2012)
Line items include revenue, cost of goods sold, gross profit, operating expenses, interest, taxes, and net income with per-share data across 4 fiscal years. All figures from audited SEC 10-K filings.
NovelStem International Corp. reported $616,338 in revenue and $10M in net income for FY2012. Revenue has declined at a 48.5% compound annual rate over the past 3 years.
Based on SEC 10-K filings.
Key Data Points
- Altman Z-Score -2.54 (distress zone, below 1.8 threshold)
- Low earnings quality (accrual-heavy earnings)
Data sourced from SEC EDGAR filings. Not investment advice.
| Item | FY2012 | FY2011 | FY2010 | FY2009 |
|---|---|---|---|---|
| Revenue | $616.3K | $1.1M | $4.0M | $4.5M |
| SG&A Expense | $2.9M | $2.8M | $3.7M | $4.3M |
| Operating Income | -$5.7M | -$5.8M | -$7.7M | -$8.0M |
| Income Tax | -$5.8M | $130.6K | $283.8K | -$83.3K |
| Net Income | $10.4M | -$6.9M | $4.9M | -$5.6M |
| EPS (Diluted) | $0.45 | -$0.18 | $0.16 | -$0.18 |
| Shares Outstanding | 23.2M | 31.2M | - | - |
| Operating Margin | -925.2% | -544.3% | -191.8% | -177.2% |
| Profit Margin | 1688.9% | -642.7% | 122.8% | -124.4% |