NOV Inc. Income Statement
NOV / Energy|15 years of annual SEC 10-K data (FY2011-FY2025)
Line items include revenue, cost of goods sold, gross profit, operating expenses, interest, taxes, and net income with per-share data across 15 fiscal years. All figures from audited SEC 10-K filings.
NOV Inc. reported $8.7B in revenue and $145M in net income for FY2025. Revenue has declined at a 2.6% compound annual rate over the past 14 years.
Based on SEC 10-K filings.
Key Data Points
- High earnings quality (cash-backed earnings)
Data sourced from SEC EDGAR filings. Not investment advice.
| Item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $8.7B | $8.9B | $5.5B | $6.1B | $8.5B | $8.5B | $7.3B | $8.5B | $14.8B | $21.4B | $14.8B | $17.2B | $19.2B | $17.2B | $12.7B |
| Cost of Revenue | $7.0B | $6.9B | $4.8B | $5.7B | $7.6B | $7.0B | $6.4B | $7.0B | $11.7B | $15.6B | $11.7B | $12.2B | $14.1B | $12.2B | $8.9B |
| Gross Profit | $1.8B | $2.0B | $774.0M | $434.0M | $845.0M | $1.4B | $892.0M | $1.4B | $3.1B | $5.8B | $3.1B | $5.0B | $5.1B | $5.0B | $3.8B |
| SG&A Expense | $1.2B | $1.1B | $908.0M | $968.0M | $1.3B | $1.2B | $1.2B | $1.2B | $1.8B | $2.1B | $1.8B | $1.7B | $1.9B | $1.7B | $1.3B |
| Operating Income | $494.0M | $876.0M | -$134.0M | -$2.4B | -$6.3B | $211.0M | -$277.0M | $211.0M | -$390.0M | $3.6B | -$390.0M | $3.4B | $3.2B | $3.4B | $2.3B |
| Interest Expense | $88.0M | $91.0M | $77.0M | $84.0M | $100.0M | $93.0M | $102.0M | $93.0M | $103.0M | $105.0M | $103.0M | $49.0M | $111.0M | $49.0M | $53.0M |
| Income Tax | $224.0M | $196.0M | $15.0M | -$242.0M | -$369.0M | $63.0M | -$156.0M | $63.0M | $178.0M | $1.0B | $178.0M | $965.0M | $943.0M | $965.0M | $735.0M |
| Net Income | $145.0M | $635.0M | -$250.0M | -$2.5B | -$6.1B | -$31.0M | -$237.0M | -$31.0M | -$769.0M | $2.5B | -$769.0M | $2.5B | $2.3B | $2.5B | $1.5B |
| EPS (Basic) | $2.53 | $0.40 | -$0.65 | -$6.62 | -$15.96 | -$0.08 | -$0.63 | -$6.41 | -$1.99 | $5.85 | $5.46 | $5.86 | $4.73 | $3.99 | $3.53 |
| EPS (Diluted) | $2.50 | $0.39 | -$0.65 | -$6.62 | -$15.96 | -$0.08 | -$0.63 | -$6.41 | -$1.99 | $5.82 | $5.44 | $5.83 | $4.70 | $3.98 | $3.52 |
| Shares Outstanding | 381.5M | 393.9M | 392.8M | 392.7M | 388.3M | 385.9M | 383.4M | 380.1M | 378.6M | 375.8M | 419.0M | 428.4M | 426.9M | 423.9M | 421.1M |
| Gross Margin | 20.2% | 22.7% | 14.0% | 7.1% | 10.0% | 17.1% | 12.2% | 17.1% | 20.8% | 27.1% | 20.8% | 29.3% | 26.6% | 29.3% | 29.8% |
| Operating Margin | 5.7% | 9.9% | -2.4% | -39.8% | -74.1% | 2.5% | -3.8% | 2.5% | -2.6% | 16.9% | -2.6% | 19.7% | 16.6% | 19.7% | 18.2% |
| Profit Margin | 1.7% | 7.2% | -4.5% | -41.7% | -71.9% | -0.4% | -3.2% | -0.4% | -5.2% | 11.7% | -5.2% | 14.5% | 12.1% | 14.5% | 11.6% |