Northern Oil and Gas, Inc. Income Statement
NOG / Energy|15 years of annual SEC 10-K data (FY2011-FY2025)
Line items include revenue, cost of goods sold, gross profit, operating expenses, interest, taxes, and net income with per-share data across 15 fiscal years. All figures from audited SEC 10-K filings.
Northern Oil and Gas, Inc. reported $2.5B in revenue and $39M in net income for FY2025. Revenue has grown at a 22.2% compound annual rate over the past 14 years.
Based on SEC 10-K filings.
Key Data Points
- Altman Z-Score 0.95 (distress zone, below 1.8 threshold)
- Strong profit margin: 23.4%
- High earnings quality (cash-backed earnings)
Data sourced from SEC EDGAR filings. Not investment advice.
| Item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $2.5B | $2.2B | $2.2B | $1.6B | $496.9M | $678.9M | $472.4M | $678.9M | $209.3M | $144.9M | $275.1M | $595.0M | $335.8M | $44.6M | $149.4M |
| Cost of Revenue | $473.7M | $429.8M | $347.0M | $260.7M | $170.8M | $66.6M | $118.9M | $66.6M | $49.7M | $45.7M | - | - | - | - | - |
| SG&A Expense | $61.3M | $50.5M | $46.8M | $47.2M | $30.3M | $14.6M | $23.6M | $14.6M | $19.0M | $14.8M | $19.0M | $17.6M | $16.6M | $7.2M | $13.6M |
| Operating Income | $245.8M | $837.8M | $1.1B | $853.2M | $78.0M | $432.6M | $55.5M | $432.6M | $60.5M | -$229.3M | -$1.1B | $305.2M | $118.0M | $11.5M | $67.3M |
| Interest Expense | - | - | $135.7M | $80.3M | $59.0M | $86.0M | $79.2M | $86.0M | $70.3M | $64.5M | $58.4M | $42.1M | $32.7M | $583.4K | $586.0K |
| Income Tax | $23.9M | $160.5M | $77.8M | $3.1M | $233.0K | -$55.0K | $0 | -$55.0K | -$1.6M | -$1.4M | -$202.4M | $99.4M | $31.8M | $4.4M | $26.8M |
| Net Income | $38.8M | $520.3M | $923.0M | $773.2M | $6.4M | $143.7M | -$76.3M | $143.7M | -$9.2M | -$293.5M | -$975.4M | $163.7M | $53.1M | $6.9M | $40.6M |
| EPS (Basic) | $0.40 | $5.21 | $10.09 | $9.26 | -$0.13 | $6.08 | -$2.00 | -$4.80 | -$16.08 | -$4.80 | $0.85 | $2.70 | $0.85 | $0.14 | $0.66 |
| EPS (Diluted) | $0.39 | $5.14 | $10.03 | $8.92 | -$0.13 | $6.07 | -$2.00 | -$4.80 | -$16.08 | -$4.80 | $0.85 | $2.69 | $0.85 | $0.14 | $0.65 |
| Shares Outstanding | 97.3M | 99.1M | 100.8M | 85.2M | 77.3M | 40.6M | 406.1M | 63.1M | 61.1M | 63.3M | 63.5M | 61.1M | 61.9M | 43.9M | 62.2M |
| Operating Margin | 9.9% | 37.6% | 51.8% | 54.3% | 15.7% | 63.7% | 11.8% | 63.7% | 28.9% | -158.3% | -407.0% | 51.3% | 35.1% | 25.8% | 45.0% |
| Profit Margin | 1.6% | 23.4% | 42.6% | 49.2% | 1.3% | 21.2% | -16.2% | 21.2% | -4.4% | -202.5% | -354.6% | 27.5% | 15.8% | 15.5% | 27.2% |