NOCERA, INC. Income Statement
NCRA|8 years of annual SEC 10-K data (FY2018-FY2025)
Line items include revenue, cost of goods sold, gross profit, operating expenses, interest, taxes, and net income with per-share data across 8 fiscal years. All figures from audited SEC 10-K filings.
NOCERA, INC. reported $14M in revenue and $3M in net loss for FY2025. Revenue has grown at a 16.0% compound annual rate over the past 7 years.
Based on SEC 10-K filings.
Key Data Points
- Altman Z-Score -0.33 (distress zone, below 1.8 threshold)
- High earnings quality (cash-backed earnings)
Data sourced from SEC EDGAR filings. Not investment advice.
| Item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $13.6M | $17.0M | $23.9M | $14.1M | $9.9M | $1.2M | $72.9K | $4.8M |
| Cost of Revenue | $13.5M | $16.7M | $23.7M | $13.8M | $9.0M | $526.3K | $2.0M | $2.0M |
| Gross Profit | $172.7K | $334.3K | $195.0K | $256.0K | $944.6K | $643.8K | $2.8M | $2.8M |
| SG&A Expense | $2.8M | $2.7M | $2.3M | $2.8M | $10.4M | $1.3M | $337.5K | $337.5K |
| Operating Income | - | -$367.5K | -$4.4M | -$5.2M | -$9.5M | -$681.9K | $2.5M | $2.5M |
| Interest Expense | - | - | - | - | - | $0 | $0 | $0 |
| Income Tax | $252.0K | $237.1K | $22.7K | -$23.8K | $139.9K | -$42.8K | $659.5K | $659.5K |
| Net Income | -$2.9M | -$4.5M | -$4.1M | -$4.8M | -$9.6M | -$632.4K | $1.8M | $1.8M |
| EPS (Basic) | -$0.34 | -$0.42 | -$0.61 | -$1.08 | -$0.05 | -$0.03 | $0.18 | -$0.00 |
| EPS (Diluted) | -$0.34 | -$0.42 | -$0.61 | -$1.08 | -$0.05 | -$0.03 | $0.18 | -$0.00 |
| Shares Outstanding | 14.0M | 11.2M | 9.2M | 7.1M | 9.1M | 12.4M | 10.0M | 10.0M |
| Gross Margin | 1.3% | 2.0% | 0.8% | 1.8% | 9.5% | 55.0% | 3893.9% | 59.0% |
| Operating Margin | - | -2.2% | -18.4% | -36.7% | -95.3% | -58.3% | 3431.0% | 52.0% |
| Profit Margin | -21.1% | -26.4% | -17.2% | -34.1% | -96.7% | -54.0% | 2456.7% | 37.2% |