NMI Holdings, Inc. Income Statement
NMIH / Financials|15 years of annual SEC 10-K data (FY2011-FY2025)
Line items include revenue, cost of goods sold, gross profit, operating expenses, interest, taxes, and net income with per-share data across 15 fiscal years. All figures from audited SEC 10-K filings.
NMI Holdings, Inc. reported $706M in revenue and $389M in net income for FY2025. Revenue has grown at a 82.5% compound annual rate over the past 13 years.
Based on SEC 10-K filings.
| Item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $706.4M | $651.0M | $579.0M | $523.3M | $485.1M | $433.3M | $378.8M | $275.0M | $182.7M | $123.8M | $53.6M | $19.2M | $7.1M | $284.0K | $0 |
| Interest Expense | - | - | $8.0M | $32.2M | $31.8M | $24.4M | $12.1M | $15.0M | $13.5M | $14.8M | $2.1M | $0 | $0 | - | - |
| Income Tax | $110.9M | $103.3M | $90.6M | $84.4M | $65.6M | $46.5M | $44.7M | $28.0M | $30.7M | -$52.5M | $0 | -$2.4M | $0 | $0 | - |
| Net Income | $388.9M | $360.1M | $322.1M | $292.9M | $231.1M | $171.6M | $172.0M | $107.9M | $22.1M | $64.0M | -$27.8M | -$48.9M | -$55.2M | -$27.5M | -$27.5M |
| EPS (Basic) | $3.91 | $3.45 | $2.70 | $2.20 | $2.54 | $1.66 | $0.37 | $1.08 | -$0.47 | -$0.84 | - | - | - | - | - |
| EPS (Diluted) | $3.84 | $3.39 | $2.65 | $2.13 | $2.47 | $1.60 | $0.35 | $1.05 | -$0.47 | -$0.84 | -$0.99 | -$0.73 | -$13490.00 | - | - |
| Shares Outstanding | 78.6M | 80.9M | 83.5M | 85.8M | 85.2M | 68.4M | 66.3M | 60.5M | 59.1M | 58.5M | 56.0M | 37.9M | 100 | 37.9M | 100 |
| Profit Margin | 55.0% | 55.3% | 55.6% | 56.0% | 47.6% | 39.6% | 45.4% | 39.2% | 12.1% | 51.7% | -51.8% | -254.4% | -778.5% | - | - |