NLIGHT, INC. Income Statement
LASR / Information Technology|10 years of annual SEC 10-K data (FY2016-FY2025)
Line items include revenue, cost of goods sold, gross profit, operating expenses, interest, taxes, and net income with per-share data across 10 fiscal years. All figures from audited SEC 10-K filings.
NLIGHT, INC. reported $261M in revenue and $23M in net loss for FY2025. Revenue has grown at a 11.1% compound annual rate over the past 9 years.
Based on SEC 10-K filings.
Key Data Points
- Altman Z-Score 1.11 (distress zone, below 1.8 threshold)
- High earnings quality (cash-backed earnings)
Data sourced from SEC EDGAR filings. Not investment advice.
| Item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $261.3M | $198.5M | $209.9M | $222.8M | $270.1M | $191.4M | $138.6M | $101.3M | $138.6M | $101.3M |
| Cost of Revenue | $183.4M | $165.5M | $163.8M | $163.4M | $192.8M | $124.4M | $94.3M | $78.2M | $94.3M | $78.2M |
| Gross Profit | $78.0M | $33.0M | $46.1M | $59.4M | $77.3M | $67.0M | $44.3M | $23.2M | $44.3M | $23.2M |
| SG&A Expense | $54.2M | $49.3M | $45.9M | $39.2M | $52.7M | $28.8M | $19.4M | $17.3M | $19.4M | $17.3M |
| R&D Expense | $48.0M | $45.1M | $46.2M | $41.2M | $54.8M | $21.1M | $15.1M | $15.2M | $15.1M | $15.2M |
| Operating Income | -$26.6M | -$65.6M | -$46.8M | -$21.0M | -$30.2M | $17.1M | $9.8M | -$9.3M | $9.8M | -$9.3M |
| Income Tax | $699.0K | -$76.0K | -$978.0K | $340.0K | -$375.0K | $3.6M | $4.9M | $1.9M | $4.9M | $1.9M |
| Net Income | -$23.5M | -$60.8M | -$41.7M | -$20.9M | -$29.7M | $13.9M | $1.8M | -$14.2M | $1.8M | -$14.2M |
| EPS (Basic) | -$0.90 | -$1.23 | -$0.70 | -$0.55 | -$0.35 | $0.38 | $0.00 | -$5.68 | $0.00 | -$5.68 |
| EPS (Diluted) | -$0.90 | -$1.23 | -$0.70 | -$0.55 | -$0.35 | $0.32 | $0.00 | -$5.68 | $0.00 | -$5.68 |
| Shares Outstanding | 48.9M | 47.3M | 45.6M | 44.2M | 39.8M | 38.1M | 36.7M | 3.0M | 2.7M | 2.5M |
| Gross Margin | 29.8% | 16.6% | 22.0% | 26.7% | 28.6% | 35.0% | 31.9% | 22.9% | 31.9% | 22.9% |
| Operating Margin | -10.2% | -33.1% | -22.3% | -9.4% | -11.2% | 8.9% | 7.1% | -9.2% | 7.1% | -9.2% |
| Profit Margin | -9.0% | -30.6% | -19.9% | -9.4% | -11.0% | 7.3% | 1.3% | -14.0% | 1.3% | -14.0% |