Nike, Inc. Income Statement

NKE / Consumer Discretionary|15 years of annual SEC 10-K data (FY2011-FY2025)

Line items include revenue, cost of goods sold, gross profit, operating expenses, interest, taxes, and net income with per-share data across 15 fiscal years. All figures from audited SEC 10-K filings.

Revenue has grown at a 5.4% compound annual rate over the past 13 years.

Based on SEC 10-K filings.

Key Data Points

Altman Z-Score NaN (distress zone, below 1.23 threshold)
Low Piotroski F-Score: 2/9 (multiple financial health concerns)

Data sourced from SEC EDGAR filings. Not investment advice.

Item	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016	FY2015	FY2014	FY2013	FY2012	FY2011
Revenue	-	$46.3B	$51.4B	$51.2B	$46.7B	$44.5B	$37.4B	$39.1B	$36.4B	$34.4B	$32.4B	$30.6B	$27.8B	$25.3B	$23.3B
Cost of Revenue	-	$26.5B	$28.5B	$28.9B	$25.2B	$24.6B	$21.2B	$21.6B	$20.4B	$19.0B	$17.4B	$16.5B	$15.4B	$14.3B	$13.2B
Gross Profit	-	$19.8B	$22.9B	$22.3B	$21.5B	$20.0B	$16.2B	$17.5B	$16.0B	$15.3B	$15.0B	$14.1B	$12.4B	$11.0B	$10.1B
SG&A Expense	-	$16.1B	$16.6B	$16.4B	$14.8B	$13.0B	$13.1B	$12.7B	$11.5B	$10.6B	$10.5B	$9.9B	$8.8B	$7.8B	$7.1B
Income Tax	-	$666.0M	$1.0B	$1.1B	$605.0M	$934.0M	$348.0M	$772.0M	$2.4B	$646.0M	$863.0M	$932.0M	$851.0M	$805.0M	$754.0M
Net Income	-	$3.2B	$5.7B	$5.1B	$6.0B	$5.7B	$2.5B	$4.0B	$1.9B	$4.2B	$3.8B	$3.3B	$2.7B	$2.5B	$2.1B
EPS (Basic)	$3.27	$3.83	$3.64	$1.63	$2.55	$1.19	$2.56	$2.21	$1.90	$1.52	$2.76	$2.40	$2.24	$3.93	$3.07
EPS (Diluted)	$3.23	$3.75	$3.56	$1.60	$2.49	$1.17	$2.51	$2.16	$1.85	$1.49	$2.70	$2.35	$2.20	$3.86	$3.03
Shares Outstanding	1.6B	1.6B	1.6B	1.6B	1.6B	1.7B	1.7B	1.7B	1.8B	1.8B	916.4M	939.6M	971.3M	493.9M	490.7M
Gross Margin	-	42.7%	44.6%	43.5%	46.0%	44.8%	43.4%	44.7%	43.8%	44.6%	46.2%	46.0%	44.8%	43.6%	43.5%
Profit Margin	-	7.0%	11.1%	9.9%	12.9%	12.9%	6.8%	10.3%	5.3%	12.3%	11.6%	10.7%	9.7%	9.8%	9.1%

Other Financial Statements

Balance Sheet Cash Flow Statement All Financial Data

Scores & Analysis

Piotroski F-Score Altman Z-Score Financial Ratios

Nike, Inc. Profile All Financial Data

Item

FY2025

FY2024

FY2023

FY2022

FY2021

FY2020

FY2019

FY2018

FY2017

FY2016

FY2015

FY2014

FY2013

FY2012

FY2011

Revenue

$46.3B

$51.4B

$51.2B

$46.7B

$44.5B

$37.4B

$39.1B

$36.4B

$34.4B

$32.4B

$30.6B

$27.8B

$25.3B

$23.3B

Cost of Revenue

$26.5B

$28.5B

$28.9B

$25.2B

$24.6B

$21.2B

$21.6B

$20.4B

$19.0B

$17.4B

$16.5B

$15.4B

$14.3B

$13.2B

Gross Profit

$19.8B

$22.9B

$22.3B

$21.5B

$20.0B

$16.2B

$17.5B

$16.0B

$15.3B

$15.0B

$14.1B

$12.4B

$11.0B

$10.1B

SG&A Expense

$16.1B

$16.6B

$16.4B

$14.8B

$13.0B

$13.1B

$12.7B

$11.5B

$10.6B

$10.5B

$9.9B

$8.8B

$7.8B

$7.1B

Income Tax

$666.0M

$1.0B

$1.1B

$605.0M

$934.0M

$348.0M

$772.0M

$2.4B

$646.0M

$863.0M

$932.0M

$851.0M

$805.0M

$754.0M

Net Income

$3.2B

$5.7B

$5.1B

$6.0B

$5.7B

$2.5B

$4.0B

$1.9B

$4.2B

$3.8B

$3.3B

$2.7B

$2.5B

$2.1B

EPS (Basic)

$3.27

$3.83

$3.64

$1.63

$2.55

$1.19

$2.56

$2.21

$1.90

$1.52

$2.76

$2.40

$2.24

$3.93

$3.07

EPS (Diluted)

$3.23

$3.75

$3.56

$1.60

$2.49

$1.17

$2.51

$2.16

$1.85

$1.49

$2.70

$2.35

$2.20

$3.86

$3.03

Shares Outstanding

1.6B

1.7B

1.8B

916.4M

939.6M

971.3M

493.9M

490.7M

Gross Margin

42.7%

44.6%

43.5%

46.0%

44.8%

43.4%

44.7%

43.8%

44.6%

46.2%

46.0%

44.8%

43.6%

43.5%

Profit Margin

7.0%

11.1%

9.9%

12.9%

6.8%

10.3%

5.3%

12.3%

11.6%

10.7%

9.7%

9.8%

9.1%