Navitas Semiconductor Corp Income Statement
NVTS / Information Technology|6 years of annual SEC 10-K data (FY2020-FY2025)
Line items include revenue, cost of goods sold, gross profit, operating expenses, interest, taxes, and net income with per-share data across 6 fiscal years. All figures from audited SEC 10-K filings.
Navitas Semiconductor Corp reported $46M in revenue and $117M in net loss for FY2025. Revenue has grown at a 31.1% compound annual rate over the past 5 years.
Based on SEC 10-K filings.
Key Data Points
- Altman Z-Score NaN (distress zone, below 1.23 threshold)
- Low Piotroski F-Score: 1/9 (multiple financial health concerns)
- Currently unprofitable: Net income is negative
- Cash-backed earnings: Operating cash flow exceeds net income
Data sourced from SEC EDGAR filings. Not investment advice.
| Item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|---|
| Revenue | $45.9M | $83.3M | $79.5M | $37.9M | $23.7M | $11.8M |
| Cost of Revenue | $31.7M | $55.0M | $48.4M | $26.0M | $13.1M | $8.1M |
| Gross Profit | - | - | - | - | $10.7M | $3.7M |
| SG&A Expense | $35.2M | $62.9M | $61.6M | $78.4M | $51.4M | $9.5M |
| R&D Expense | $49.8M | $76.0M | $68.8M | $50.3M | $27.5M | $13.0M |
| Operating Income | -$107.8M | -$130.7M | -$118.1M | -$123.6M | -$68.5M | -$18.8M |
| Interest Expense | - | - | - | - | - | $690 |
| Income Tax | $50.0K | -$342.0K | -$517.0K | -$22.8M | $47.0K | $5.0K |
| Net Income | -$117.0M | -$84.6M | -$145.4M | $73.9M | -$152.7M | -$19.0M |
| EPS (Basic) | -$0.46 | -$0.86 | $0.55 | -$3.90 | -$1.17 | -$1.17 |
| EPS (Diluted) | -$0.46 | -$0.86 | $0.51 | -$3.90 | -$1.17 | -$1.17 |
| Shares Outstanding | 182.5M | 168.9M | 153.6M | 117.8M | 16.8M | 16.2M |
| Gross Margin | - | - | - | - | 45.0% | 31.4% |
| Operating Margin | -234.7% | -156.9% | -148.7% | -325.9% | -288.6% | - |
| Profit Margin | -254.7% | -101.6% | -183.0% | 194.8% | -643.3% | -160.7% |