National Vision Holdings Income Statement
EYE / Consumer Discretionary|11 years of annual SEC 10-K data (FY2015-FY2025)
Line items include revenue, cost of goods sold, gross profit, operating expenses, interest, taxes, and net income with per-share data across 11 fiscal years. All figures from audited SEC 10-K filings.
National Vision Holdings reported $2.0B in revenue and $30M in net income for FY2025. Revenue has grown at a 6.5% compound annual rate over the past 10 years.
Based on SEC 10-K filings.
Key Data Points
- High earnings quality (cash-backed earnings)
Data sourced from SEC EDGAR filings. Not investment advice.
| Item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $2.0B | $1.8B | $1.8B | $1.7B | $1.7B | $1.5B | $1.7B | $1.5B | $1.4B | $1.2B | $1.1B |
| Cost of Revenue | - | - | - | - | - | - | - | $180.5M | $637.0M | $544.8M | $491.1M |
| SG&A Expense | $1.0B | $938.5M | $904.8M | $725.0M | $744.5M | $687.5M | $744.5M | $687.5M | $600.0M | $525.9M | $474.1M |
| Operating Income | $58.8M | -$10.4M | $24.5M | $87.0M | $73.6M | $42.4M | $73.6M | $42.4M | $64.3M | $64.1M | $44.7M |
| Interest Expense | - | - | - | - | $33.3M | $37.3M | $33.3M | $37.3M | $55.5M | $39.1M | $36.7M |
| Income Tax | $12.1M | $1.5M | $6.0M | $2.4M | -$2.3M | -$18.8M | -$2.3M | -$18.8M | -$38.9M | $11.6M | $1.8M |
| Net Income | $29.6M | -$28.5M | -$65.9M | $36.3M | $32.8M | $23.7M | $32.8M | $23.7M | $43.1M | $13.3M | $3.6M |
| EPS (Basic) | -$0.84 | -$0.36 | -$0.84 | $0.45 | $0.42 | $0.31 | $0.72 | $0.24 | $0.06 | $0.24 | $0.06 |
| EPS (Diluted) | -$0.84 | -$0.36 | -$0.84 | $0.44 | $0.40 | $0.30 | $0.70 | $0.23 | $0.06 | $0.23 | $0.06 |
| Shares Outstanding | 78.8M | 78.8M | 78.3M | 81.4M | 81.7M | 79.7M | 110.5M | 110.5M | 56.2M | 57.0M | 56.0M |
| Operating Margin | 3.0% | -0.6% | 1.4% | 5.1% | 4.3% | 2.8% | 4.3% | 2.8% | 4.7% | 5.4% | 4.2% |
| Profit Margin | 1.5% | -1.6% | -3.8% | 2.1% | 1.9% | 1.5% | 1.9% | 1.5% | 3.1% | 1.1% | 0.3% |