N-able, Inc. Income Statement
NABL / Information Technology|7 years of annual SEC 10-K data (FY2019-FY2025)
Line items include revenue, cost of goods sold, gross profit, operating expenses, interest, taxes, and net income with per-share data across 7 fiscal years. All figures from audited SEC 10-K filings.
N-able, Inc. reported $511M in revenue and $17M in net loss for FY2025. Revenue has grown at a 11.7% compound annual rate over the past 6 years.
Based on SEC 10-K filings.
Key Data Points
- Altman Z-Score 1.02 (distress zone, below 1.8 threshold)
- High earnings quality (cash-backed earnings)
Data sourced from SEC EDGAR filings. Not investment advice.
| Item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|
| Revenue | $511.4M | $466.1M | $421.9M | $371.8M | $346.5M | $302.9M | $263.5M |
| Cost of Revenue | $117.1M | $80.7M | $68.2M | $58.6M | $52.4M | $63.2M | $57.3M |
| Gross Profit | $394.4M | $385.5M | $353.7M | $313.2M | $294.0M | $239.7M | $206.2M |
| SG&A Expense | $91.7M | $76.5M | $69.9M | $71.1M | $80.6M | $57.3M | $39.0M |
| R&D Expense | $100.7M | $90.7M | $78.2M | $63.5M | $54.0M | $42.7M | $37.2M |
| Operating Income | $36.8M | $82.4M | $70.3M | $47.4M | $33.3M | $33.8M | $36.6M |
| Income Tax | $19.4M | $23.3M | $20.9M | $13.7M | $11.5M | $12.0M | $5.7M |
| Net Income | -$17.0M | $31.0M | $23.4M | $16.7M | -$14.0K | -$7.2M | -$2.5M |
| EPS (Basic) | -$0.09 | $0.17 | $0.13 | $0.09 | $0.00 | -$0.05 | -$0.02 |
| EPS (Diluted) | -$0.09 | $0.16 | $0.13 | $0.09 | $0.00 | -$0.05 | -$0.02 |
| Shares Outstanding | 187.8M | 188.4M | 186.0M | 181.3M | 168.7M | 158.1M | 158.1M |
| Gross Margin | 77.1% | 82.7% | 83.8% | 84.2% | 84.9% | 79.1% | 78.2% |
| Operating Margin | 7.2% | 17.7% | 16.7% | 12.7% | 9.6% | 11.1% | 13.9% |
| Profit Margin | -3.3% | 6.6% | 5.5% | 4.5% | 0.0% | -2.4% | -0.9% |