MYOMO, INC. Income Statement
MYO|9 years of annual SEC 10-K data (FY2017-FY2025)
Line items include revenue, cost of goods sold, gross profit, operating expenses, interest, taxes, and net income with per-share data across 9 fiscal years. All figures from audited SEC 10-K filings.
MYOMO, INC. reported $41M in revenue and $16M in net loss for FY2025. Revenue has grown at a 57.1% compound annual rate over the past 8 years.
Based on SEC 10-K filings.
Key Data Points
- Altman Z-Score -2.17 (distress zone, below 1.8 threshold)
Data sourced from SEC EDGAR filings. Not investment advice.
| Item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | $40.9M | $32.6M | $15.6M | $1.0B | $7.6M | $3.8M | $2.4M | $1.6M | $1.1M |
| Cost of Revenue | $109.0K | $129.1K | $5.3M | $5.3M | $457.2K | $490.5K | $530.3K | $356.4K | $282.2K |
| Gross Profit | $26.9M | $23.2M | $10.3M | $10.3M | $5.0M | $2.4M | $1.7M | $1.1M | $821.1K |
| SG&A Expense | $14.0M | $12.4M | $18.4M | $18.4M | $13.8M | $11.5M | $10.4M | $5.8M | $3.0M |
| R&D Expense | $6.9M | $4.8M | $2.5M | $2.5M | $1.7M | $1.7M | $1.8M | $1.8M | $1.1M |
| Operating Income | -$14.4M | -$6.2M | -$10.7M | -$10.7M | -$10.5M | -$10.8M | -$10.5M | -$6.5M | -$3.3M |
| Interest Expense | - | - | - | - | $218.8K | $113.6K | $113.6K | - | - |
| Income Tax | $504.5K | $365.6K | $69.9K | $69.9K | $88.9K | - | - | - | $0 |
| Net Income | -$15.6M | -$6.2M | -$10.7M | -$10.7M | -$11.6M | -$10.7M | -$10.3M | -$12.1M | -$3.6M |
| EPS (Basic) | -$0.16 | -$0.28 | -$1.52 | -$1.89 | - | - | - | - | - |
| EPS (Diluted) | -$0.16 | -$0.28 | -$1.52 | -$1.89 | -$3.67 | -$20.79 | -$25.18 | -$2.93 | -$4.13 |
| Shares Outstanding | 34.4M | 27.1M | 7.8M | 6.9M | 4.6M | 574.5K | 415.0K | 11.1M | 1.1M |
| Gross Margin | 65.7% | 71.2% | 65.9% | 1.0% | 65.7% | 63.0% | 70.2% | 67.6% | 74.4% |
| Operating Margin | -35.2% | -19.1% | -68.6% | -1.1% | -138.5% | -281.3% | -430.8% | -420.1% | -296.8% |
| Profit Margin | -38.0% | -19.0% | -68.9% | -1.1% | -152.5% | -279.2% | -422.1% | -776.0% | -327.8% |