MSCI Inc. Income Statement
MSCI / Financials|15 years of annual SEC 10-K data (FY2011-FY2025)
Line items include revenue, cost of goods sold, gross profit, operating expenses, interest, taxes, and net income with per-share data across 15 fiscal years. All figures from audited SEC 10-K filings.
At a glance
Revenue
$3.1B
FY2025
Gross Profit
N/A
FY2025
Operating Income
$1.7B
FY2025
Net Income
$1.2B
FY2025
MSCI Inc. reported $3.1B in revenue and $1.2B in net income for FY2025. Revenue has grown at a 9.3% compound annual rate over the past 14 years.
Based on SEC 10-K filings.
Key Data Points
- Altman Z-Score NaN (distress zone, below 1.23 threshold)
- Negative shareholders equity: Liabilities exceed assets
- Cash-backed earnings: Operating cash flow exceeds net income
- Profit margin: 38.4% of revenue retained as profit
Data sourced from SEC EDGAR filings. Not investment advice.
| Item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $3.1B | $2.9B | $2.5B | $1.7B | $1.6B | $1.7B | $1.6B | $1.2B | $301.2M | $996.7M | $913.4M | $996.7M | $913.4M | $827.0M | $900.9M |
| Cost of Revenue | - | - | - | - | - | $74.6M | $295.0M | $252.1M | $273.7M | $276.6M | $240.7M | $276.6M | $240.7M | - | - |
| SG&A Expense | $180.2M | $182.3M | $154.0M | $114.6M | $110.1M | $114.6M | $110.1M | $87.2M | $87.8M | $76.4M | $68.5M | $67.7M | $55.5M | $211.9M | $213.0M |
| R&D Expense | $177.6M | $158.7M | $132.1M | $101.1M | $98.3M | $101.1M | $98.3M | $75.2M | $75.8M | $71.1M | $61.0M | $71.1M | $61.0M | - | - |
| Operating Income | $1.7B | $1.5B | $1.4B | $884.8M | $755.7M | $884.8M | $755.7M | $488.1M | $579.8M | $337.2M | $340.3M | $337.2M | $340.3M | $318.2M | $322.0M |
| Interest Expense | - | - | $186.7M | $156.3M | $148.0M | $156.3M | $148.0M | $101.7M | $116.1M | $31.8M | $26.3M | $31.8M | $26.3M | $56.4M | $55.8M |
| Income Tax | $292.0M | $247.0M | $220.5M | $84.4M | $39.7M | $84.4M | $39.7M | $125.1M | $162.9M | $109.4M | $112.9M | $109.4M | $112.9M | $96.0M | $90.0M |
| Net Income | $1.2B | $1.1B | $1.1B | $601.8M | $563.6M | $601.8M | $563.6M | $260.9M | $304.0M | $284.1M | $222.6M | $284.1M | $222.6M | $184.2M | $173.5M |
| EPS (Basic) | $14.45 | $10.78 | $8.80 | $7.19 | $6.66 | $5.83 | $3.36 | $2.72 | $2.05 | $2.45 | $1.85 | $1.50 | $1.43 | $0.82 | $0.80 |
| EPS (Diluted) | $14.39 | $10.72 | $8.70 | $7.12 | $6.59 | $5.66 | $3.31 | $2.70 | $2.03 | $2.43 | $1.83 | $1.48 | $1.41 | $0.81 | $0.80 |
| Shares Outstanding | 80.0M | 82.4M | 80.0M | 82.4M | 82.6M | 84.8M | 84.2M | 90.1M | 112.1M | 118.1M | 120.1M | 118.1M | 120.1M | 120.1M | 100.9M |
| Operating Margin | 54.7% | 53.5% | 54.8% | 52.2% | 48.5% | 52.2% | 48.5% | 42.4% | 192.5% | 33.8% | 37.3% | 33.8% | 37.3% | 38.5% | 35.7% |
| Profit Margin | 38.4% | 38.8% | 45.4% | 35.5% | 36.2% | 35.5% | 36.2% | 22.7% | 100.9% | 28.5% | 24.4% | 28.5% | 24.4% | 22.3% | 19.3% |