Mistras Group, Inc. Income Statement
MG|14 years of annual SEC 10-K data (FY2012-FY2025)
Line items include revenue, cost of goods sold, gross profit, operating expenses, interest, taxes, and net income with per-share data across 14 fiscal years. All figures from audited SEC 10-K filings.
Mistras Group, Inc. reported $724M in revenue and $17M in net income for FY2025. Revenue has grown at a 7.8% compound annual rate over the past 13 years.
Based on SEC 10-K filings.
| Item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $724.0M | $729.6M | $677.1M | $687.4M | $748.6M | $742.4M | $701.0M | $427.9M | $711.3M | $623.4M | $529.3M | $436.9M | $338.6M | $272.1M |
| Cost of Revenue | - | - | - | - | - | - | - | - | $506.3M | $432.7M | $363.0M | $307.2M | $235.2M | $189.0M |
| Gross Profit | $204.5M | $192.2M | $197.1M | $198.2M | $217.3M | $207.9M | $187.7M | $123.2M | $184.7M | $172.9M | $148.4M | $129.7M | $103.4M | $83.1M |
| SG&A Expense | $139.9M | $135.5M | $161.3M | $166.4M | $168.6M | $165.7M | $151.8M | $81.1M | $144.0M | $123.7M | $101.8M | $83.1M | $66.0M | $55.5M |
| R&D Expense | $1.0M | $1.1M | $2.5M | $2.0M | $3.0M | $3.3M | $2.3M | $1.4M | $2.5M | $3.0M | $2.4M | $2.1M | $2.1M | $2.4M |
| Operating Income | $40.6M | $39.8M | $18.2M | $19.8M | $24.1M | $22.2M | $4.2M | $35.1M | $30.4M | $38.3M | $27.6M | $36.1M | $29.6M | $20.9M |
| Interest Expense | - | - | $10.9M | $10.5M | $13.7M | $8.0M | $4.4M | $4.8M | $4.6M | $3.2M | $3.3M | - | - | - |
| Income Tax | $5.6M | $5.3M | $3.4M | $2.7M | $4.4M | $7.4M | $1.9M | $11.6M | $9.7M | $12.5M | $12.6M | $12.3M | $10.5M | $6.5M |
| Net Income | $16.8M | $19.0M | $3.9M | $6.5M | $6.1M | $6.8M | -$2.2M | $19.8M | $16.1M | $22.5M | $11.6M | $21.4M | $16.4M | $10.4M |
| EPS (Basic) | -$0.58 | - | - | -$3.41 | $0.21 | $0.24 | -$0.08 | $0.85 | $0.56 | - | - | - | - | - |
| EPS (Diluted) | -$0.58 | - | - | -$3.41 | $0.21 | $0.23 | -$0.08 | $0.82 | $0.54 | - | - | - | - | - |
| Shares Outstanding | 30.3M | 30.2M | 30.1M | 29.1M | 29.0M | 29.4M | 28.4M | 29.7M | 29.6M | 28.7M | 28.5M | 28.2M | 28.0M | 27.7M |
| Gross Margin | 28.2% | 26.3% | 29.1% | 28.8% | 29.0% | 28.0% | 26.8% | 28.8% | 26.0% | 27.7% | 28.0% | 29.7% | 30.5% | 30.6% |
| Operating Margin | 5.6% | 5.5% | 2.7% | 2.9% | 3.2% | 3.0% | 0.6% | 8.2% | 4.3% | 6.1% | 5.2% | 8.3% | 8.8% | 7.7% |
| Profit Margin | 2.3% | 2.6% | 0.6% | 0.9% | 0.8% | 0.9% | -0.3% | 4.6% | 2.3% | 3.6% | 2.2% | 4.9% | 4.9% | 3.8% |