MIMEDX GROUP, INC. Income Statement
MDXG / Health Care|15 years of annual SEC 10-K data (FY2011-FY2025)
Line items include revenue, cost of goods sold, gross profit, operating expenses, interest, taxes, and net income with per-share data across 15 fiscal years. All figures from audited SEC 10-K filings.
MIMEDX GROUP, INC. reported $419M in revenue and $49M in net income for FY2025. Revenue has grown at a 33.0% compound annual rate over the past 14 years.
Based on SEC 10-K filings.
Key Data Points
- Altman Z-Score 3.50 (safe zone, above 2.9 threshold)
- High earnings quality (cash-backed earnings)
Data sourced from SEC EDGAR filings. Not investment advice.
| Item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $418.6M | $348.9M | $321.5M | $267.8M | $242.0M | $248.2M | $299.3M | $359.1M | $321.1M | $221.7M | $187.3M | $118.2M | $59.2M | $27.1M | $7.8M |
| Cost of Revenue | $73.0M | $60.1M | $54.6M | $48.3M | $39.6M | $39.3M | $43.1M | $36.4M | $35.2M | $30.9M | $20.2M | $12.7M | $9.3M | $5.2M | $3.4M |
| Gross Profit | $345.6M | $288.8M | $266.8M | $219.5M | $202.4M | $208.9M | $256.2M | $322.7M | $285.9M | $190.8M | $167.1M | $105.6M | $49.9M | $21.9M | $4.4M |
| SG&A Expense | $266.2M | $225.1M | $211.1M | $208.7M | $194.8M | $181.0M | $198.2M | $258.5M | $220.1M | $173.4M | $133.4M | $90.5M | $46.2M | $19.6M | $9.8M |
| R&D Expense | $15.1M | $12.3M | $12.7M | $12.7M | $9.9M | $11.7M | $11.1M | $15.8M | $17.9M | $14.3M | $8.4M | $7.0M | $4.8M | $2.9M | $3.0M |
| Operating Income | $63.9M | $58.9M | $37.1M | -$14.7M | -$7.1M | -$45.4M | -$21.2M | -$3.9M | $46.2M | $884.0K | $24.4M | $7.1M | -$2.6M | -$5.4M | -$9.8M |
| Interest Expense | - | - | -$6.5M | -$5.0M | -$5.0M | -$7.9M | -$4.7M | $527.0K | -$87.0K | -$339.0K | $86.0K | $48.0K | $45.0K | $593.0K | $117.8K |
| Income Tax | $17.7M | $15.3M | -$36.8M | $206.0K | $247.0K | -$12.3M | -$5.0K | $26.6M | -$19.6M | $155.0K | -$5.2M | $832.0K | $100.0K | $0 | $0 |
| Net Income | $48.6M | $42.4M | $58.2M | -$30.2M | -$10.3M | -$49.3M | -$25.6M | -$30.0M | $64.7M | $390.0K | $29.4M | $6.2M | -$4.1M | -$7.7M | -$10.2M |
| EPS (Basic) | $0.33 | $0.29 | $0.40 | -$0.33 | -$0.15 | -$0.77 | -$0.24 | -$0.28 | $0.61 | $0.00 | $0.28 | $0.06 | -$0.04 | -$0.09 | - |
| EPS (Diluted) | $0.32 | $0.28 | $0.37 | -$0.33 | -$0.15 | -$0.77 | -$0.24 | -$0.28 | $0.56 | $0.00 | $0.26 | $0.05 | -$0.04 | -$0.09 | - |
| Shares Outstanding | 149.7M | 149.0M | 146.0M | 112.9M | 110.4M | 108.3M | 106.9M | 105.6M | 116.1M | 112.6M | 113.6M | 113.3M | 96.3M | 81.6M | 72.5M |
| Gross Margin | 82.6% | 82.8% | 83.0% | 82.0% | 83.6% | 84.2% | 85.6% | 89.9% | 89.0% | 86.0% | 89.2% | 89.3% | 84.2% | 80.8% | 56.7% |
| Operating Margin | 15.3% | 16.9% | 11.5% | -5.5% | -2.9% | -18.3% | -7.1% | -1.1% | 14.4% | 0.4% | 13.0% | 6.0% | -4.5% | -19.8% | - |
| Profit Margin | 11.6% | 12.2% | 18.1% | -11.3% | -4.3% | -19.9% | -8.6% | -8.3% | 20.2% | 0.2% | 15.7% | 5.3% | -7.0% | -28.3% | -131.4% |