MillerKnoll, Inc. Income Statement
MLKN / Industrials|15 years of annual SEC 10-K data (FY2011-FY2025)
Line items include revenue, cost of goods sold, gross profit, operating expenses, interest, taxes, and net income with per-share data across 15 fiscal years. All figures from audited SEC 10-K filings.
Revenue has grown at a 6.4% compound annual rate over the past 13 years.
Based on SEC 10-K filings.
Key Data Points
- Low Piotroski F-Score: 2/9 (multiple financial health concerns)
- Altman Z-Score 0.42 (distress zone, below 1.8 threshold)
Data sourced from SEC EDGAR filings. Not investment advice.
| Item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | - | $3.7B | $3.6B | $4.1B | $3.9B | $2.5B | $2.5B | $2.4B | $2.4B | $2.3B | $2.3B | $2.1B | $1.9B | $1.8B | $1.6B |
| Cost of Revenue | - | $2.2B | $2.2B | $2.7B | $2.6B | $1.5B | $1.6B | $1.5B | $1.5B | $1.4B | $1.4B | $1.4B | $1.3B | $1.2B | $1.1B |
| Gross Profit | - | $1.4B | $1.4B | $1.4B | $1.4B | $951.1M | $911.2M | $225.1M | $873.0M | $864.2M | $874.2M | $791.4M | $631.0M | $605.2M | $527.7M |
| SG&A Expense | - | $1.1B | $1.1B | $1.1B | $1.2B | $643.8M | $643.3M | $615.3M | $615.3M | $587.5M | $585.6M | $543.9M | $564.3M | $429.2M | $330.8M |
| R&D Expense | - | $93.8M | $92.6M | $105.7M | $108.7M | $72.1M | $54.3M | $57.1M | $57.1M | $58.6M | $62.4M | $56.7M | $53.9M | $48.3M | - |
| Operating Income | - | $50.5M | $167.2M | $122.3M | $39.8M | $232.5M | -$37.9M | $178.9M | $178.9M | $191.1M | $211.5M | $163.4M | -$25.7M | $114.9M | $122.8M |
| Interest Expense | - | - | - | $74.0M | $37.8M | $13.9M | $12.5M | $13.5M | $13.5M | $15.2M | $15.4M | $17.5M | $17.6M | $17.2M | $25.6M |
| Income Tax | - | $11.6M | $14.7M | $4.5M | $11.1M | $48.3M | $6.1M | $42.4M | $42.4M | $55.1M | $59.5M | $47.2M | -$21.2M | $28.9M | $31.0M |
| Net Income | - | -$36.9M | $82.3M | $42.1M | -$27.1M | $174.6M | -$8.7M | $35.8M | $128.1M | $123.9M | $136.7M | $97.5M | -$22.1M | $68.2M | $68.0M |
| EPS (Basic) | $0.56 | -$0.54 | $2.96 | $0.56 | $0.60 | $2.15 | -$0.15 | $0.60 | $1.64 | -$0.37 | $1.17 | $1.29 | -$0.37 | $0.51 | $1.26 |
| EPS (Diluted) | $0.55 | -$0.54 | $2.94 | $0.55 | $0.60 | $2.12 | -$0.15 | $0.60 | $1.62 | -$0.37 | $1.16 | $1.29 | -$0.37 | $0.43 | $1.25 |
| Shares Outstanding | 70.4M | 70.4M | 75.8M | 75.8M | 58.8M | 58.8M | 58.8M | 60.3M | 59.9M | 59.7M | 59.3M | 58.7M | 58.7M | 58.0M | 57.0M |
| Gross Margin | - | 38.8% | 39.1% | 35.0% | 34.3% | 38.6% | 36.6% | 9.5% | 36.7% | 37.9% | 38.6% | 36.9% | 33.5% | 34.1% | 32.4% |
| Operating Margin | - | 1.4% | 4.6% | 3.0% | 1.0% | 9.4% | -1.5% | 7.5% | 7.5% | 8.4% | 9.3% | 7.6% | -1.4% | 6.5% | 7.5% |
| Profit Margin | - | -1.0% | 2.3% | 1.0% | -0.7% | 7.1% | -0.4% | 1.5% | 5.4% | 5.4% | 6.0% | 4.5% | -1.2% | 3.8% | 4.2% |