MICROVISION, INC. Income Statement
MVIS|15 years of annual SEC 10-K data (FY2011-FY2025)
Line items include revenue, cost of goods sold, gross profit, operating expenses, interest, taxes, and net income with per-share data across 15 fiscal years. All figures from audited SEC 10-K filings.
MICROVISION, INC. reported $1M in revenue and $95M in net loss for FY2025. Revenue has declined at a 10.4% compound annual rate over the past 14 years.
Based on SEC 10-K filings.
Key Data Points
- Altman Z-Score -9.50 (distress zone, below 1.8 threshold)
- High earnings quality (cash-backed earnings)
Data sourced from SEC EDGAR filings. Not investment advice.
| Item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $1.2M | $4.7M | $7.3M | $2.3M | $8.9M | $3.1M | $8.9M | $9.6M | $9.6M | $14.8M | $9.2M | $5.9M | $8.4M | $5.6M | $5.6M |
| Cost of Revenue | $18.5M | $7.5M | $2.8M | $100.0K | $8.6M | $1.4M | $8.6M | $9.9M | $9.9M | $10.4M | $7.2M | $1.8M | $6.9M | $13.1M | $13.1M |
| Gross Profit | -$17.3M | -$2.8M | $4.5M | $564.0K | $322.0K | $1.7M | $322.0K | -$228.0K | -$228.0K | $4.4M | $2.0M | $4.1M | $1.4M | -$7.4M | -$7.4M |
| SG&A Expense | $20.3M | $29.3M | $36.7M | $24.0M | $8.1M | $5.9M | $8.1M | $10.2M | $10.2M | $8.7M | $7.9M | $8.8M | $11.3M | $13.3M | $13.3M |
| R&D Expense | $31.7M | $49.0M | $56.7M | $30.4M | $18.7M | $9.8M | $18.7M | $15.1M | $15.1M | $12.1M | $8.7M | $10.5M | $12.9M | $15.3M | $15.3M |
| Operating Income | -$82.8M | -$85.5M | -$88.9M | -$53.9M | -$26.5M | -$13.6M | -$26.5M | -$25.5M | -$25.5M | -$16.5M | -$14.6M | -$15.1M | -$22.7M | -$36.0M | -$36.0M |
| Interest Expense | $7.3M | - | - | - | - | - | - | - | - | - | - | - | - | - | $46.0K |
| Income Tax | -$84.0K | $507.0K | $1.1M | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | - | - |
| Net Income | -$95.0M | -$96.9M | -$82.8M | -$53.1M | -$26.5M | -$13.6M | -$26.5M | -$25.5M | -$25.5M | -$16.5M | -$14.5M | -$13.2M | -$22.7M | -$35.8M | -$35.8M |
| EPS (Basic) | -$0.45 | -$0.32 | -$0.27 | -$0.10 | - | - | - | - | - | - | - | - | - | - | - |
| EPS (Diluted) | -$0.45 | -$0.32 | -$0.27 | -$0.10 | -$0.24 | - | - | - | - | - | - | -$0.47 | - | - | - |
| Shares Outstanding | 225.0M | 194.7M | 170.5M | 164.4M | 152.9K | 125.8M | 100.1M | 78.6M | 68.1M | 47.4M | 44.8M | 32.1M | 25.2M | 17.0M | 12.8M |
| Gross Margin | -1435.4% | -60.4% | 61.8% | 24.5% | 3.6% | 54.8% | 3.6% | -2.4% | -2.4% | 29.7% | 21.9% | 69.2% | 17.2% | -132.6% | -132.6% |
| Operating Margin | -6856.6% | -1821.1% | -1224.3% | -2343.0% | -297.9% | -440.6% | -297.9% | -264.5% | -264.5% | -111.5% | -158.4% | -257.9% | -270.8% | -641.5% | -641.5% |
| Profit Margin | -7862.7% | -2063.8% | -1141.2% | -2308.3% | -298.0% | -441.2% | -298.0% | -264.5% | -264.5% | -111.6% | -158.3% | -225.2% | -271.3% | -637.5% | -637.5% |