Mediaco Holding Inc. Income Statement
MDIA|6 years of annual SEC 10-K data (FY2020-FY2025)
Line items include revenue, cost of goods sold, gross profit, operating expenses, interest, taxes, and net income with per-share data across 6 fiscal years. All figures from audited SEC 10-K filings.
Mediaco Holding Inc. reported $96M in revenue and $1M in net loss for FY2025. Revenue has grown at a 15.8% compound annual rate over the past 5 years.
Based on SEC 10-K filings.
Key Data Points
- Low Piotroski F-Score: 2/9 (multiple financial health concerns)
- Altman Z-Score -0.01 (distress zone, below 1.8 threshold)
- Low earnings quality (accrual-heavy earnings)
Data sourced from SEC EDGAR filings. Not investment advice.
| Item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|---|
| Revenue | $95.6M | $32.4M | $38.6M | $41.7M | $39.3M | $45.8M |
| Operating Income | -$28.2M | -$6.8M | -$1.4M | $3.9M | -$1.7M | $4.6M |
| Interest Expense | - | - | $7.0M | $7.7M | $9.5M | $821.0K |
| Income Tax | $320.0K | $308.0K | $336.0K | $348.0K | $15.6M | $1.6M |
| Net Income | -$1.3M | -$7.6M | -$6.1M | -$6.1M | -$26.8M | $2.1M |
| EPS (Basic) | -$0.08 | -$0.40 | $2.06 | -$1.22 | - | - |
| EPS (Diluted) | -$0.08 | -$0.40 | $2.06 | -$1.22 | -$4.07 | $0.91 |
| Shares Outstanding | 59.8M | 24.9M | 13.4M | 7.2M | 7.1K | 2.2M |
| Operating Margin | -29.5% | -20.9% | -3.6% | 9.4% | -4.3% | 10.0% |
| Profit Margin | -1.4% | -23.6% | -15.8% | -14.6% | -68.1% | 4.6% |