McEwen Inc. Income Statement
MUX / Materials|14 years of annual SEC 10-K data (FY2012-FY2025)
Line items include revenue, cost of goods sold, gross profit, operating expenses, interest, taxes, and net income with per-share data across 14 fiscal years. All figures from audited SEC 10-K filings.
At a glance
Revenue
$198M
FY2025
Gross Profit
$48M
24.1% gross margin
Operating Income
$3M
FY2025
Net Income
$34M
FY2025
McEwen Inc. reported $198M in revenue and $34M in net income for FY2025. Revenue has grown at a 16.6% compound annual rate over the past 13 years.
Based on SEC 10-K filings.
Key Data Points
- Altman Z-Score NaN (distress zone, below 1.23 threshold)
- Conservative debt: Debt-to-equity ratio of 0.23
Data sourced from SEC EDGAR filings. Not investment advice.
| Item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $197.6M | $174.5M | $166.2M | $104.8M | $136.5M | $128.2M | $67.5M | $128.2M | $67.5M | $60.4M | $73.0M | $45.3M | $46.0M | $26.8M |
| Cost of Revenue | - | - | - | - | - | - | - | - | $45.2M | $28.1M | $34.6M | $40.6M | $34.6M | $3.9M |
| Gross Profit | $47.6M | $30.9M | $17.8M | -$26.9M | -$6.5M | $32.1M | $20.1M | $32.1M | $20.1M | $32.3M | - | - | - | - |
| SG&A Expense | $26.7M | $17.2M | $15.4M | $9.2M | $11.4M | $11.1M | $12.3M | $11.1M | $12.3M | $12.7M | $12.0M | $12.1M | $14.0M | $5.4M |
| Operating Income | $2.7M | -$50.6M | -$162.1M | -$153.2M | -$64.3M | -$47.2M | -$26.3M | -$47.2M | -$26.3M | $15.3M | -$49.3M | -$410.2M | -$200.4M | -$35.8M |
| Interest Expense | - | - | - | -$7.4M | - | -$1.6M | -$938.0K | $1.9M | - | - | - | - | - | - |
| Income Tax | -$27.5M | -$3.0M | $33.9M | -$1.4M | -$7.3M | -$2.8M | -$15.4M | -$2.8M | -$15.4M | -$3.7M | -$24.6M | -$107.2M | -$53.4M | -$2.0M |
| Net Income | $34.4M | -$43.7M | $55.3M | -$152.3M | -$56.7M | -$44.9M | -$10.6M | -$44.9M | -$10.6M | $21.1M | -$20.4M | - | - | - |
| EPS (Basic) | $1.16 | -$1.71 | -$1.25 | -$3.78 | - | - | - | - | -$0.07 | -$1.05 | -$0.50 | -$0.26 | -$0.42 | $0.25 |
| EPS (Diluted) | $1.16 | -$1.71 | -$1.25 | -$3.78 | -$0.17 | -$0.13 | -$0.03 | $0.07 | -$0.07 | -$1.05 | -$0.50 | -$0.26 | -$0.42 | -$0.25 |
| Shares Outstanding | 53.1M | 49.4M | 47.4M | 45.9M | 416.6M | 400.3M | 344.6M | 337.1M | 299.6M | 274.4M | 271.6M | 264.9M | 212.6M | 136.6M |
| Gross Margin | 24.1% | 17.7% | 10.7% | -25.7% | -4.8% | 25.0% | 29.8% | 25.0% | 29.8% | 53.4% | - | - | - | - |
| Operating Margin | 1.3% | -29.0% | -97.5% | -146.2% | -47.1% | -36.8% | -39.0% | -36.8% | -39.0% | 25.4% | -67.6% | -905.4% | -435.8% | -133.5% |
| Profit Margin | 17.4% | -25.0% | 33.3% | -145.4% | -41.5% | -35.0% | -15.8% | -35.0% | -15.8% | 34.9% | -28.0% | - | - | - |