MAYS J W INC Income Statement
MAYS|8 years of annual SEC 10-K data (FY2018-FY2025)
Line items include revenue, cost of goods sold, gross profit, operating expenses, interest, taxes, and net income with per-share data across 8 fiscal years. All figures from audited SEC 10-K filings.
MAYS J W INC reported $22M in revenue and $406,568 in net loss for FY2025. Revenue has grown at a 2.2% compound annual rate over the past 7 years.
Based on SEC 10-K filings.
Key Data Points
- Altman Z-Score 0.85 (distress zone, below 1.8 threshold)
Data sourced from SEC EDGAR filings. Not investment advice.
| Item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $21.6M | $22.6M | $21.4M | $20.2M | $19.5M | $21.1M | $19.3M | $18.6M |
| Cost of Revenue | - | - | - | - | - | - | $11.1M | $10.1M |
| SG&A Expense | $5.3M | $5.3M | $5.6M | $5.0M | $5.1M | $5.5M | $4.6M | $4.3M |
| Operating Income | -$620.1K | $223.7K | -$657.0K | -$837.8K | -$1.2M | $1.8M | $1.9M | $2.5M |
| Interest Expense | -$136.3K | -$230.8K | $252.0K | $265.6K | $202.5K | $200.6K | $233.5K | $245.4K |
| Income Tax | -$137.0K | -$62.0K | -$290.0K | -$159.0K | -$355.0K | $590.0K | -$1.2M | $796.0K |
| Net Income | -$406.6K | -$83.0K | -$712.4K | $398.0K | -$906.0K | $1.5M | $3.0M | $1.5M |
| EPS (Basic) | -$0.20 | -$0.04 | -$0.35 | $0.20 | -$0.45 | $0.75 | $1.48 | $0.75 |
| EPS (Diluted) | -$0.20 | -$0.04 | -$0.35 | - | - | - | - | - |
| Shares Outstanding | 2.0M | 2.0M | 2.0M | - | - | - | - | - |
| Operating Margin | -2.9% | 1.0% | -3.1% | -4.1% | -6.3% | 8.6% | 9.6% | 13.6% |
| Profit Margin | -1.9% | -0.4% | -3.3% | 2.0% | -4.6% | 7.2% | 15.4% | 8.2% |