MasterBrand, Inc. Income Statement
MBC / Industrials|5 years of annual SEC 10-K data (FY2021-FY2025)
Line items include revenue, cost of goods sold, gross profit, operating expenses, interest, taxes, and net income with per-share data across 5 fiscal years. All figures from audited SEC 10-K filings.
MasterBrand, Inc. reported $2.7B in revenue and $27M in net income for FY2025. Revenue has declined at a 1.1% compound annual rate over the past 4 years.
Based on SEC 10-K filings.
Key Data Points
- High earnings quality (cash-backed earnings)
Data sourced from SEC EDGAR filings. Not investment advice.
| Item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | $2.7B | $2.7B | $2.7B | $3.3B | $2.9B |
| Cost of Revenue | $1.9B | $1.8B | $1.8B | $2.3B | $2.1B |
| Gross Profit | $827.6M | $877.0M | $901.4M | $940.5M | $783.9M |
| SG&A Expense | $667.8M | $603.1M | $569.7M | $648.5M | $527.6M |
| Operating Income | $119.0M | $235.7M | $306.3M | $203.3M | $234.3M |
| Interest Expense | - | - | $65.2M | $2.2M | $0 |
| Income Tax | $19.6M | $42.4M | $56.7M | $58.0M | $55.7M |
| Net Income | $26.7M | $125.9M | $182.0M | $155.4M | $182.6M |
| EPS (Basic) | $1.42 | $1.21 | $1.43 | $1.21 | $1.43 |
| EPS (Diluted) | $1.40 | $1.20 | $1.43 | $1.20 | $1.43 |
| Shares Outstanding | 127.6M | 126.8M | 128.0M | 129.1M | 128.0M |
| Gross Margin | 30.3% | 32.5% | 33.1% | 28.7% | 27.5% |
| Operating Margin | 4.3% | 8.7% | 11.2% | 6.2% | 8.2% |
| Profit Margin | 1.0% | 4.7% | 6.7% | 4.7% | 6.4% |