Marvion Inc. Income Statement
MVNC|6 years of annual SEC 10-K data (FY2013-FY2025)
Line items include revenue, cost of goods sold, gross profit, operating expenses, interest, taxes, and net income with per-share data across 6 fiscal years. All figures from audited SEC 10-K filings.
At a glance
Revenue
$3M
FY2025
Gross Profit
$2M
44.1% gross margin
Operating Income
$208,388
FY2025
Net Income
$345,083
FY2025
Marvion Inc. reported $3M in revenue and $345,083 in net income for FY2025. Revenue has grown at a 105.3% compound annual rate over the past 12 years.
Based on SEC 10-K filings.
Key Data Points
- Altman Z-Score -0.81 (distress zone, below 1.23 threshold)
- Negative shareholders equity: Liabilities exceed assets
Data sourced from SEC EDGAR filings. Not investment advice.
| Item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2013 |
|---|---|---|---|---|---|---|
| Revenue | $3.5M | $1.5M | $659.5K | $11.5M | $297.1K | $619 |
| Cost of Revenue | $1.9M | $780.3K | $377.9K | $8.7M | $87.8K | - |
| Gross Profit | $1.5M | $763.8K | $281.6K | $2.8M | $209.3K | - |
| SG&A Expense | $1.3M | $1.4M | $255.5K | $2.7M | $1.3M | $3.3M |
| Operating Income | $208.4K | -$615.0K | $26.1K | -$10.0M | -$2.1M | - |
| Interest Expense | - | $120.6K | $0 | - | - | $3.4M |
| Income Tax | -$4.6K | $0 | $17.4K | -$3.8K | $5.1K | - |
| Net Income | $345.1K | -$733.7K | $9.3K | -$10.0M | -$2.1M | -$8.0M |
| EPS (Basic) | $0.00 | $0.00 | -$0.01 | $0.00 | $0.00 | - |
| EPS (Diluted) | $0.00 | $0.00 | -$0.01 | $0.00 | $0.00 | $0.00 |
| Shares Outstanding | 309.0M | 309.0M | 1.9B | 1.9B | 1.9B | 234.9M |
| Gross Margin | 44.1% | 49.5% | 42.7% | 24.3% | 70.4% | - |
| Operating Margin | 6.0% | -39.8% | 4.0% | -87.4% | -712.2% | - |
| Profit Margin | 9.9% | -47.5% | 1.4% | -87.5% | -714.0% | -1297422.5% |