Marcus & Millichap, Inc. Income Statement
MMI / Real Estate|15 years of annual SEC 10-K data (FY2011-FY2025)
Line items include revenue, cost of goods sold, gross profit, operating expenses, interest, taxes, and net income with per-share data across 15 fiscal years. All figures from audited SEC 10-K filings.
Marcus & Millichap, Inc. reported $755M in revenue and $2M in net loss for FY2025. Revenue has grown at a 7.5% compound annual rate over the past 14 years.
Based on SEC 10-K filings.
Key Data Points
- High earnings quality (cash-backed earnings)
Data sourced from SEC EDGAR filings. Not investment advice.
| Item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $755.2M | $696.1M | $645.9M | $716.9M | $806.4M | $814.8M | $806.4M | $174.5M | $153.2M | $717.5M | $689.1M | $385.7M | $274.7M | $385.7M | $274.7M |
| Cost of Revenue | - | - | - | - | - | - | - | $101.6M | $446.6M | $444.8M | - | - | - | - | - |
| SG&A Expense | $286.3M | $280.9M | $285.0M | $204.5M | $203.1M | $193.3M | $203.1M | $193.3M | $171.6M | $161.8M | $147.7M | $103.5M | $85.8M | $103.5M | $85.8M |
| Operating Income | -$13.7M | -$32.9M | -$59.4M | $53.6M | $96.4M | $112.3M | $96.4M | $112.3M | $96.1M | $106.5M | $114.7M | $49.0M | $23.5M | $49.0M | $23.5M |
| Interest Expense | - | - | $888.0K | $900.0K | $1.4M | $1.4M | $1.4M | $1.4M | $1.5M | $1.5M | $1.7M | $4.0K | - | $4.0K | - |
| Income Tax | $4.9M | -$666.0K | -$6.4M | $16.5M | $30.6M | $30.0M | $30.6M | $30.0M | $47.7M | $42.4M | $47.0M | $21.5M | $10.4M | $21.5M | $10.4M |
| Net Income | -$1.9M | -$12.4M | -$34.0M | $42.8M | $76.9M | $87.3M | $76.9M | $87.3M | $51.5M | $64.7M | $66.3M | $27.9M | $13.4M | $27.9M | $13.4M |
| EPS (Basic) | -$0.88 | $2.61 | $3.57 | $1.08 | $1.95 | $2.23 | $1.32 | $1.66 | $1.71 | $1.27 | $0.24 | $0.24 | $0.24 | - | - |
| EPS (Diluted) | -$0.88 | $2.59 | $3.55 | $1.08 | $1.95 | $2.22 | $1.32 | $1.66 | $1.69 | $1.27 | $0.24 | $0.24 | $0.24 | - | - |
| Shares Outstanding | 38.9M | 38.4M | 39.3M | 39.7M | 39.4M | 39.2M | 38.8M | 38.4M | 37.9M | 37.4M | 36.9M | 36.6M | 0 | - | - |
| Operating Margin | -1.8% | -4.7% | -9.2% | 7.5% | 12.0% | 13.8% | 12.0% | 64.3% | 62.7% | 14.8% | 16.6% | 12.7% | 8.5% | 12.7% | 8.5% |
| Profit Margin | -0.3% | -1.8% | -5.3% | 6.0% | 9.5% | 10.7% | 9.5% | 50.0% | 33.6% | 9.0% | 9.6% | 7.2% | 4.9% | 7.2% | 4.9% |