Maitong Sunshine Cultural Development Co., Ltd Income Statement
MGSD|2 years of annual SEC 10-K data (FY2024-FY2025)
Line items include revenue, cost of goods sold, gross profit, operating expenses, interest, taxes, and net income with per-share data across 2 fiscal years. All figures from audited SEC 10-K filings.
At a glance
Revenue
$1M
FY2025
Gross Profit
$567,703
41.1% gross margin
Operating Income
$86,790
FY2025
Net Income
-$21,229
FY2025
Maitong Sunshine Cultural Development Co., Ltd reported $1M in revenue and $21,229 in net loss for FY2025. Revenue increased 71.5% from FY2024 to FY2025.
Based on SEC 10-K filings.
Key Data Points
- Piotroski F-Score: 2/9 criteria passed
- Altman Z-Score 3.57 (safe zone, above 2.9 threshold)
- Currently unprofitable: Net income is negative
- Negative return on equity: -46.4% ROE
- Accrual-heavy earnings: Net income significantly exceeds operating cash flow
Data sourced from SEC EDGAR filings. Not investment advice.
| Item | FY2025 | FY2024 |
|---|---|---|
| Revenue | $1.4M | $804.9K |
| Cost of Revenue | $812.5K | $439.3K |
| Gross Profit | $567.7K | $365.6K |
| SG&A Expense | $480.9K | $388.6K |
| Operating Income | $86.8K | -$23.0K |
| Interest Expense | $493 | $767 |
| Income Tax | $108.0K | $7.7K |
| Net Income | -$21.2K | -$30.8K |
| EPS (Basic) | -$0.00 | -$0.00 |
| EPS (Diluted) | -$0.00 | -$0.00 |
| Shares Outstanding | 60.0M | 60.0M |
| Gross Margin | 41.1% | 45.4% |
| Operating Margin | 6.3% | -2.9% |
| Profit Margin | -1.5% | -3.8% |