Maison Solutions Inc. Income Statement
MSS|3 years of annual SEC 10-K data (FY2023-FY2025)
Line items include revenue, cost of goods sold, gross profit, operating expenses, interest, taxes, and net income with per-share data across 3 fiscal years. All figures from audited SEC 10-K filings.
Revenue increased 114.0% from FY2023 to FY2024.
Based on SEC 10-K filings.
Key Data Points
- Low Piotroski F-Score: 1/9 (multiple financial health concerns)
- Altman Z-Score -0.03 (distress zone, below 1.8 threshold)
Data sourced from SEC EDGAR filings. Not investment advice.
| Item | FY2025 | FY2024 | FY2023 |
|---|---|---|---|
| Revenue | - | $124.2M | $58.0M |
| Cost of Revenue | - | $97.9M | $46.4M |
| Gross Profit | - | $26.3M | $11.6M |
| SG&A Expense | - | $7.9M | $4.2M |
| Operating Income | - | -$1.3M | -$2.7M |
| Interest Expense | - | $979.2K | $31.2K |
| Income Tax | - | $174.0K | $440.6K |
| Net Income | - | $1.2M | -$3.3M |
| EPS (Basic) | -$0.19 | $0.08 | -$0.04 |
| EPS (Diluted) | -$0.19 | $0.08 | -$0.04 |
| Shares Outstanding | 17.9M | - | 16.0M |
| Gross Margin | - | 21.2% | 20.0% |
| Operating Margin | - | -1.0% | -4.7% |
| Profit Margin | - | 0.9% | -5.8% |