Magnera Corp Income Statement
MAGN|8 years of annual SEC 10-K data (FY2011-FY2025)
Line items include revenue, cost of goods sold, gross profit, operating expenses, interest, taxes, and net income with per-share data across 8 fiscal years. All figures from audited SEC 10-K filings.
Magnera Corp reported $3.2B in revenue and $159M in net loss for FY2025. Revenue has grown at a 7.3% compound annual rate over the past 14 years.
Based on SEC 10-K filings.
Key Data Points
- Altman Z-Score 1.07 (distress zone, below 1.8 threshold)
- High earnings quality (cash-backed earnings)
Data sourced from SEC EDGAR filings. Not investment advice.
| Item | FY2025 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $3.2B | $1.7B | $1.8B | $1.7B | $1.6B | $1.6B | $1.5B | $1.2B |
| Cost of Revenue | $2.9B | $1.5B | $1.6B | $1.5B | $1.4B | $1.4B | $1.3B | $927.6M |
| Gross Profit | - | $203.0M | $235.2M | $218.7M | $213.6M | $206.2M | $186.2M | $269.8M |
| SG&A Expense | $190.0M | $127.7M | $133.2M | $133.9M | $121.6M | $124.9M | $122.1M | $110.3M |
| R&D Expense | $20.0M | - | - | - | - | - | - | - |
| Operating Income | $5.0M | $96.4M | $106.8M | $86.5M | $101.9M | $85.3M | $64.6M | $160.4M |
| Interest Expense | - | $17.5M | $18.9M | $18.0M | $18.7M | $31.8M | $25.5M | $19.2M |
| Income Tax | -$7.0M | $14.0M | $18.1M | $2.0M | $19.6M | $8.2M | -$20.9M | $19.7M |
| Net Income | -$159.0M | $64.6M | $69.2M | $67.2M | $59.4M | $42.7M | $54.4M | $123.4M |
| EPS (Basic) | $1.19 | $1.49 | $1.60 | $1.56 | $1.39 | $0.94 | $1.19 | $2.70 |
| EPS (Diluted) | $1.19 | $1.47 | $1.57 | $1.52 | $1.36 | $0.93 | $1.17 | $2.70 |
| Shares Outstanding | 31.8M | 43.9M | 44.1M | 44.3M | 43.7M | 45.8M | 46.4M | 45.8K |
| Gross Margin | - | 12.2% | 13.0% | 12.7% | 13.5% | 12.8% | 12.7% | 22.5% |
| Operating Margin | 0.2% | 5.8% | 5.9% | 5.0% | 6.4% | 5.3% | 4.4% | 13.4% |
| Profit Margin | -5.0% | 3.9% | 3.8% | 3.9% | 3.8% | 2.6% | 3.7% | 10.3% |