MAGNACHIP SEMICONDUCTOR Corp Income Statement
MX|14 years of annual SEC 10-K data (FY2012-FY2025)
Line items include revenue, cost of goods sold, gross profit, operating expenses, interest, taxes, and net income with per-share data across 14 fiscal years. All figures from audited SEC 10-K filings.
MAGNACHIP SEMICONDUCTOR Corp reported $179M in revenue and $30M in net loss for FY2025. Revenue has declined at a 10.9% compound annual rate over the past 13 years.
Based on SEC 10-K filings.
| Item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $178.9M | $230.1M | $230.1M | $337.7M | $474.2M | $465.4M | $679.7M | $688.0M | $633.7M | $698.2M | $633.7M | $807.3M | $743.1M | $807.3M |
| Cost of Revenue | $147.5M | $178.4M | $178.4M | $236.4M | $320.7M | $349.8M | $491.8M | $531.7M | $498.8M | $545.4M | $498.8M | $564.1M | $543.6M | $564.1M |
| Gross Profit | $31.4M | $51.6M | $51.6M | $101.3M | $153.5M | $115.6M | $187.9M | $156.2M | $134.9M | $152.9M | $134.9M | $243.2M | $199.5M | $243.2M |
| SG&A Expense | $35.1M | $48.5M | $48.5M | $50.9M | $52.4M | $47.7M | $81.8M | $83.5M | $94.4M | $127.0M | $94.4M | $82.7M | $70.2M | $82.7M |
| R&D Expense | $27.3M | $51.6M | $51.6M | $52.3M | $51.2M | $46.0M | $70.5M | $72.2M | $83.4M | $92.8M | $83.4M | $76.3M | $76.6M | $76.3M |
| Operating Income | -$35.9M | -$57.6M | -$57.6M | -$5.2M | $83.4M | $21.9M | $39.2M | $2.7M | -$42.9M | -$77.1M | -$42.9M | $84.3M | $37.0M | $84.3M |
| Interest Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | $22.6M |
| Income Tax | -$17.9M | -$10.9M | -$10.9M | $5.2M | $17.3M | -$1.1M | $1.2M | $3.7M | -$15.1M | $1.5M | -$15.1M | $12.8M | $8.1M | $12.8M |
| Net Income | -$29.7M | -$36.6M | -$36.6M | -$8.0M | $56.7M | -$3.9M | $84.9M | -$29.6M | -$84.9M | -$117.2M | -$84.9M | $110.0M | -$11.3M | $110.0M |
| EPS (Basic) | -$1.44 | -$0.89 | $1.26 | $9.80 | -$0.64 | -$0.11 | $2.50 | -$0.85 | -$2.47 | $0.23 | -$1.82 | $3.01 | -$0.29 | $1.96 |
| EPS (Diluted) | -$1.44 | -$0.89 | $1.21 | $7.54 | -$0.64 | -$0.11 | $2.02 | -$0.85 | -$2.47 | $0.23 | -$1.82 | $2.93 | -$0.29 | $1.89 |
| Shares Outstanding | 36.9M | 38.9M | 43.8M | 45.7M | 35.8M | 34.8M | 34.4M | 34.2M | 35.0M | 34.6M | 34.1M | 34.0M | 37.9M | 37.9M |
| Gross Margin | 17.5% | 22.4% | 22.4% | 30.0% | 32.4% | 24.9% | 27.6% | 22.7% | 21.3% | 21.9% | 21.3% | 30.1% | 26.9% | 30.1% |
| Operating Margin | -20.1% | -25.1% | -25.1% | -1.6% | 17.6% | 4.7% | 5.8% | 0.4% | -6.8% | -11.1% | -6.8% | 10.4% | 5.0% | 10.4% |
| Profit Margin | -16.6% | -15.9% | -15.9% | -2.4% | 12.0% | -0.8% | 12.5% | -4.3% | -13.4% | -16.8% | -13.4% | 13.6% | -1.5% | 13.6% |