MACOM Technology Solutions Income Statement
MTSI / Information Technology|15 years of annual SEC 10-K data (FY2011-FY2025)
Line items include revenue, cost of goods sold, gross profit, operating expenses, interest, taxes, and net income with per-share data across 15 fiscal years. All figures from audited SEC 10-K filings.
MACOM Technology Solutions reported $967M in revenue and $54M in net loss for FY2025. Revenue has grown at a 8.5% compound annual rate over the past 14 years.
Based on SEC 10-K filings.
Key Data Points
- Negative profit margin: -5.6%
- High earnings quality (cash-backed earnings)
Data sourced from SEC EDGAR filings. Not investment advice.
| Item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $967.3M | $729.6M | $648.4M | $530.0M | $499.7M | $570.4M | $698.8M | $544.3M | $420.6M | $544.3M | $420.6M | $303.3M | $242.7M | $302.2M | $310.3M |
| Cost of Revenue | $438.3M | $335.8M | $262.6M | $259.9M | $279.0M | $324.7M | $371.9M | $262.7M | $217.0M | $262.7M | $217.0M | $169.2M | $133.5M | $169.2M | $178.4M |
| Gross Profit | $529.0M | $393.8M | $385.8M | $270.2M | $220.7M | $245.7M | $326.9M | $281.6M | $203.6M | $281.6M | $203.6M | $134.1M | $109.2M | $134.1M | $131.9M |
| SG&A Expense | $154.9M | $137.9M | $129.9M | $124.3M | $153.3M | $161.7M | $187.9M | $145.4M | $110.0M | $145.4M | $110.0M | $45.7M | $57.9M | $45.7M | $48.1M |
| R&D Expense | $244.5M | $182.2M | $148.5M | $141.3M | $163.5M | $177.7M | $148.0M | $107.7M | $82.2M | $107.7M | $82.2M | $36.8M | $42.5M | $36.8M | $36.1M |
| Operating Income | $129.7M | $73.7M | $107.4M | $3.4M | -$380.4M | -$106.5M | -$16.1M | $13.2M | $10.1M | $13.2M | $10.1M | $53.7M | $7.7M | $53.7M | $45.9M |
| Interest Expense | - | $5.1M | $12.4M | $27.4M | $35.8M | $31.3M | $28.9M | $18.4M | $18.4M | $18.4M | $18.4M | $695.0K | $817.0K | $695.0K | $1.6M |
| Income Tax | $25.2M | $14.7M | $23.6M | $4.5M | -$39.4M | -$21.5M | $100.9M | -$18.0M | -$9.9M | -$18.0M | -$9.9M | $16.0M | $283.0K | $16.0M | $1.3M |
| Net Income | -$54.2M | $76.9M | $91.6M | -$46.1M | -$383.8M | -$140.0M | -$169.5M | $1.4M | $48.6M | $1.4M | $48.6M | -$3.7M | $18.2M | -$3.7M | -$1.0M |
| EPS (Basic) | $1.29 | $6.30 | $0.55 | -$0.69 | -$5.84 | -$2.16 | -$2.79 | $0.03 | $0.95 | -$0.33 | $0.40 | -$0.25 | -$54.13 | $0.05 | -$54.13 |
| EPS (Diluted) | $1.28 | $6.18 | $0.54 | -$0.69 | -$5.84 | -$2.57 | -$2.79 | $0.03 | $0.95 | -$0.33 | $0.39 | -$0.25 | -$54.13 | $0.04 | -$54.13 |
| Shares Outstanding | 72.2M | 71.0M | 70.0M | 68.9M | 66.9M | 66.2M | 65.2M | 64.3M | 53.7M | 52.9M | 47.5M | 46.5M | 45.5M | 2.0M | 1.5M |
| Gross Margin | 54.7% | 54.0% | 59.5% | 51.0% | 44.2% | 43.1% | 46.8% | 51.7% | 48.4% | 51.7% | 48.4% | 44.2% | 45.0% | 44.4% | 42.5% |
| Operating Margin | 13.4% | 10.1% | 16.6% | 0.6% | -76.1% | -18.7% | -2.3% | 2.4% | 2.4% | 2.4% | 2.4% | 17.7% | 3.2% | 17.8% | 14.8% |
| Profit Margin | -5.6% | 10.5% | 14.1% | -8.7% | -76.8% | -24.5% | -24.3% | 0.3% | 11.6% | 0.3% | 11.6% | -1.2% | 7.5% | -1.2% | -0.3% |