M/I Homes, Inc. Income Statement
MHO / Consumer Discretionary|15 years of annual SEC 10-K data (FY2011-FY2025)
Line items include revenue, cost of goods sold, gross profit, operating expenses, interest, taxes, and net income with per-share data across 15 fiscal years. All figures from audited SEC 10-K filings.
M/I Homes, Inc. reported $4.4B in revenue and $403M in net income for FY2025. Revenue has grown at a 15.8% compound annual rate over the past 14 years.
Based on SEC 10-K filings.
Key Data Points
- Low Piotroski F-Score: 2/9 (multiple financial health concerns)
- Low earnings quality (accrual-heavy earnings)
Data sourced from SEC EDGAR filings. Not investment advice.
| Item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $4.4B | $4.5B | $4.0B | $4.1B | $3.7B | $3.0B | $2.5B | $2.3B | $2.0B | $1.2B | $1.0B | $1.2B | $566.4M | $616.4M | $566.4M |
| Cost of Revenue | $3.4B | $3.3B | $3.0B | $3.1B | $2.8B | $2.4B | $2.0B | $1.8B | $1.6B | - | - | - | - | - | - |
| Gross Profit | - | - | - | - | - | - | - | $89.2M | $86.7M | $64.2M | $57.0M | $50.9M | $38.3M | $23.7M | - |
| SG&A Expense | $262.8M | $258.4M | $222.8M | $214.8M | $192.0M | $177.5M | $148.0M | $137.8M | $126.3M | $88.8M | $79.5M | $88.8M | $52.7M | $54.0M | $52.7M |
| R&D Expense | - | - | - | - | - | - | - | - | - | - | - | - | $2.5M | $2.4M | $2.5M |
| Operating Income | $506.6M | $706.1M | $587.2M | $637.5M | $518.3M | $319.3M | $187.1M | $163.2M | $138.7M | $82.8M | $58.7M | $82.8M | -$18.9M | -$9.6M | -$18.9M |
| Interest Expense | - | - | -$20.0M | $2.3M | $2.2M | $9.7M | $21.4M | $20.5M | $18.9M | $13.4M | $15.9M | $13.4M | $15.0M | $9.4M | $15.0M |
| Income Tax | $123.6M | $169.9M | $141.9M | $144.5M | $112.2M | $70.2M | $38.4M | $33.6M | $48.2M | $18.9M | -$110.1M | $18.9M | -$25.0K | -$1.1M | -$25.0K |
| Net Income | $402.9M | $563.7M | $465.4M | $490.7M | $396.9M | $239.9M | $127.6M | $107.7M | $72.1M | $50.8M | $151.4M | $50.8M | -$33.9M | -$26.3M | -$33.9M |
| EPS (Basic) | $15.07 | $20.29 | $16.76 | $17.60 | $13.64 | $8.38 | $4.58 | $2.10 | $1.91 | $1.88 | $6.11 | $0.68 | -$1.81 | -$1.42 | -$1.81 |
| EPS (Diluted) | $14.74 | $19.71 | $16.21 | $17.24 | $13.28 | $8.23 | $4.48 | $1.84 | $1.68 | $1.65 | $5.24 | $0.67 | -$1.81 | -$1.42 | -$1.81 |
| Shares Outstanding | 27.3M | 28.6M | 28.7M | 28.5M | 29.9M | 29.2M | 28.5M | 30.1M | 30.0M | 29.9M | 28.8M | 19.9M | 18.7M | 18.5M | 18.7M |
| Gross Margin | - | - | - | - | - | - | - | 3.9% | 4.4% | 5.3% | 5.5% | 4.2% | 6.8% | 3.9% | - |
| Operating Margin | 11.5% | 15.7% | 14.6% | 15.4% | 13.8% | 10.5% | 7.5% | 7.1% | 7.1% | 6.8% | 5.7% | 6.8% | -3.3% | -1.6% | -3.3% |
| Profit Margin | 9.1% | 12.5% | 11.5% | 11.9% | 10.6% | 7.9% | 5.1% | 4.7% | 3.7% | 4.2% | 14.6% | 4.2% | -6.0% | -4.3% | -6.0% |