LyondellBasell Income Statement

LYB / Materials|15 years of annual SEC 10-K data (FY2011-FY2025)

Line items include revenue, cost of goods sold, gross profit, operating expenses, interest, taxes, and net income with per-share data across 15 fiscal years. All figures from audited SEC 10-K filings.

LyondellBasell reported $30.2B in revenue and $738M in net loss for FY2025. Revenue has declined at a 3.3% compound annual rate over the past 14 years.

Based on SEC 10-K filings.

Key Data Points

High earnings quality (cash-backed earnings)

Data sourced from SEC EDGAR filings. Not investment advice.

Item	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016	FY2015	FY2014	FY2013	FY2012	FY2011
Revenue	$30.2B	$33.4B	$33.3B	$50.5B	$46.2B	$27.8B	$34.7B	$39.0B	$34.5B	$29.2B	$32.7B	$45.6B	$44.1B	$45.4B	$48.2B
Cost of Revenue	$27.6B	$28.8B	$28.4B	$43.8B	$37.4B	$24.4B	$29.3B	$32.5B	$28.1B	$23.2B	$25.7B	$38.9B	$37.9B	$39.6B	$42.7B
Gross Profit	-	-	-	-	-	-	$1.3B	$1.8B	$1.4B	$1.6B	$1.8B	$1.6B	$1.5B	-	-
SG&A Expense	$1.6B	$1.6B	$1.5B	$1.3B	$1.3B	$1.1B	$1.2B	$1.1B	$859.0M	$833.0M	$828.0M	$806.0M	$870.0M	$909.0M	$918.0M
R&D Expense	$136.0M	$135.0M	$130.0M	$124.0M	$124.0M	$113.0M	$111.0M	$115.0M	$106.0M	$99.0M	$102.0M	$127.0M	$150.0M	$172.0M	$196.0M
Operating Income	-$420.0M	$1.9B	$2.7B	$5.1B	$6.8B	$1.6B	$4.1B	$5.2B	$5.5B	$5.1B	$6.1B	$5.7B	$5.1B	$4.7B	$4.3B
Interest Expense	-	-	$477.0M	$287.0M	$519.0M	$526.0M	$347.0M	$360.0M	$491.0M	$322.0M	$310.0M	$352.0M	$309.0M	$655.0M	$1.0B
Income Tax	$70.0M	$259.0M	$433.0M	$882.0M	$1.2B	-$43.0M	$648.0M	$613.0M	$598.0M	$1.4B	$1.7B	$1.5B	$1.1B	$1.3B	$1.1B
Net Income	-$738.0M	$1.4B	$2.1B	$3.9B	$5.6B	$1.4B	$3.4B	$4.7B	$4.9B	$3.8B	$4.5B	$4.2B	$3.9B	$2.8B	$2.1B
EPS (Basic)	$6.48	$11.84	$16.77	$4.24	$9.59	$12.04	$12.23	$9.15	$9.62	$8.03	$6.80	$4.97	$3.76	$1.16	$3.76
EPS (Diluted)	$6.46	$11.81	$16.75	$4.24	$9.58	$12.01	$12.23	$9.13	$9.59	$7.99	$6.75	$4.92	$3.74	$1.15	$3.74
Shares Outstanding	323.9M	324.5M	325.7M	329.5M	334.0M	333.5M	375.7M	-	404.0M	440.2M	487.0M	548.8M	575.2M	573.4M	573.4M
Gross Margin	-	-	-	-	-	-	3.8%	4.5%	4.2%	5.4%	5.5%	3.4%	3.4%	-	-
Operating Margin	-1.4%	5.7%	8.2%	10.1%	14.7%	5.6%	11.8%	13.4%	15.8%	17.3%	18.7%	12.6%	11.6%	10.3%	9.0%
Profit Margin	-2.5%	4.1%	6.4%	7.7%	12.2%	5.1%	9.8%	12.0%	14.1%	13.1%	13.7%	9.2%	8.8%	6.3%	4.5%

Other Financial Statements

Balance Sheet Cash Flow Statement All Financial Data

Scores & Analysis

Piotroski F-Score Altman Z-Score Financial Ratios

LyondellBasell Profile All Financial Data

Item

FY2025

FY2024

FY2023

FY2022

FY2021

FY2020

FY2019

FY2018

FY2017

FY2016

FY2015

FY2014

FY2013

FY2012

FY2011

Revenue

$30.2B

$33.4B

$33.3B

$50.5B

$46.2B

$27.8B

$34.7B

$39.0B

$34.5B

$29.2B

$32.7B

$45.6B

$44.1B

$45.4B

$48.2B

Cost of Revenue

$27.6B

$28.8B

$28.4B

$43.8B

$37.4B

$24.4B

$29.3B

$32.5B

$28.1B

$23.2B

$25.7B

$38.9B

$37.9B

$39.6B

$42.7B

Gross Profit

$1.3B

$1.8B

$1.4B

$1.6B

$1.8B

$1.6B

$1.5B

SG&A Expense

$1.6B

$1.5B

$1.3B

$1.1B

$1.2B

$1.1B

$859.0M

$833.0M

$828.0M

$806.0M

$870.0M

$909.0M

$918.0M

R&D Expense

$136.0M

$135.0M

$130.0M

$124.0M

$113.0M

$111.0M

$115.0M

$106.0M

$99.0M

$102.0M

$127.0M

$150.0M

$172.0M

$196.0M

Operating Income

-$420.0M

$1.9B

$2.7B

$5.1B

$6.8B

$1.6B

$4.1B

$5.2B

$5.5B

$5.1B

$6.1B

$5.7B

$5.1B

$4.7B

$4.3B

Interest Expense

$477.0M

$287.0M

$519.0M

$526.0M

$347.0M

$360.0M

$491.0M

$322.0M

$310.0M

$352.0M

$309.0M

$655.0M

$1.0B

Income Tax

$70.0M

$259.0M

$433.0M

$882.0M

$1.2B

-$43.0M

$648.0M

$613.0M

$598.0M

$1.4B

$1.7B

$1.5B

$1.1B

$1.3B

$1.1B

Net Income

-$738.0M

$1.4B

$2.1B

$3.9B

$5.6B

$1.4B

$3.4B

$4.7B

$4.9B

$3.8B

$4.5B

$4.2B

$3.9B

$2.8B

$2.1B

EPS (Basic)

$6.48

$11.84

$16.77

$4.24

$9.59

$12.04

$12.23

$9.15

$9.62

$8.03

$6.80

$4.97

$3.76

$1.16

$3.76

EPS (Diluted)

$6.46

$11.81

$16.75

$4.24

$9.58

$12.01

$12.23

$9.13

$9.59

$7.99

$6.75

$4.92

$3.74

$1.15

$3.74

Shares Outstanding

323.9M

324.5M

325.7M

329.5M

334.0M

333.5M

375.7M

404.0M

440.2M

487.0M

548.8M

575.2M

573.4M

Gross Margin

3.8%

4.5%

4.2%

5.4%

5.5%

3.4%

Operating Margin

-1.4%

5.7%

8.2%

10.1%

14.7%

5.6%

11.8%

13.4%

15.8%

17.3%

18.7%

12.6%

11.6%

10.3%

9.0%

Profit Margin

-2.5%

4.1%

6.4%

7.7%

12.2%

5.1%

9.8%

12.0%

14.1%

13.1%

13.7%

9.2%

8.8%

6.3%

4.5%