Lulu's Fashion Lounge Holdings, Inc. Income Statement
LVLU|5 years of annual SEC 10-K data (FY2021-FY2025)
Line items include revenue, cost of goods sold, gross profit, operating expenses, interest, taxes, and net income with per-share data across 5 fiscal years. All figures from audited SEC 10-K filings.
At a glance
Revenue
$355M
FY2025
Gross Profit
$148M
41.7% gross margin
Operating Income
-$20M
FY2025
Net Income
-$19M
FY2025
Lulu's Fashion Lounge Holdings, Inc. reported $355M in revenue and $19M in net loss for FY2025. Revenue has declined at a 1.0% compound annual rate over the past 4 years.
Based on SEC 10-K filings.
Key Data Points
- Altman Z-Score NaN (distress zone, below 1.23 threshold)
- Currently unprofitable: Net income is negative
- Cash-backed earnings: Operating cash flow exceeds net income
Data sourced from SEC EDGAR filings. Not investment advice.
| Item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | $355.2M | $439.7M | $375.6M | $248.7M | $369.6M |
| Cost of Revenue | $206.9M | $248.2M | $198.9M | $138.4M | $208.4M |
| Gross Profit | $148.2M | $191.4M | $176.7M | $110.3M | $161.2M |
| SG&A Expense | $92.1M | $99.1M | $87.7M | $67.2M | $73.4M |
| Operating Income | -$20.2M | $8.7M | $22.3M | -$4.7M | $14.9M |
| Interest Expense | - | - | $12.8M | $16.0M | $15.2M |
| Income Tax | -$1.7M | $4.0M | $6.2M | -$1.3M | $445.0K |
| Net Income | -$19.3M | $3.7M | $2.0M | -$19.3M | -$469.0K |
| EPS (Basic) | -$7.27 | $0.10 | -$6.08 | -$1.13 | -$0.03 |
| EPS (Diluted) | -$7.27 | $0.10 | -$6.08 | -$1.13 | -$0.03 |
| Shares Outstanding | 2.8M | 40.6M | 39.3M | 38.4M | 17.5M |
| Gross Margin | 41.7% | 43.5% | 47.0% | 44.4% | 43.6% |
| Operating Margin | -5.7% | 2.0% | 5.9% | -1.9% | 4.0% |
| Profit Margin | -5.4% | 0.9% | 0.5% | -7.8% | -0.1% |