LiveRamp Holdings, Inc. Income Statement
RAMP / Information Technology|15 years of annual SEC 10-K data (FY2011-FY2025)
Line items include revenue, cost of goods sold, gross profit, operating expenses, interest, taxes, and net income with per-share data across 15 fiscal years. All figures from audited SEC 10-K filings.
Revenue has declined at a 3.2% compound annual rate over the past 13 years.
Based on SEC 10-K filings.
Key Data Points
- Altman Z-Score NaN (distress zone, below 1.23 threshold)
- Low Piotroski F-Score: 1/9 (multiple financial health concerns)
Data sourced from SEC EDGAR filings. Not investment advice.
| Item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | - | $745.6M | $659.7M | $596.6M | $528.7M | $443.0M | $380.6M | $285.6M | $220.1M | $174.8M | $850.1M | $804.9M | $805.2M | $1.1B | $1.1B |
| Cost of Revenue | - | $215.9M | $179.5M | $170.1M | $147.4M | $144.0M | $152.7M | $120.7M | $96.4M | $100.0M | $488.4M | $494.0M | $505.5M | $811.4M | $857.5M |
| Gross Profit | - | $529.7M | $480.2M | $426.5M | $381.2M | $299.0M | $227.9M | $164.9M | $123.7M | $74.8M | $361.7M | $310.9M | $299.6M | $62.3M | $56.2M |
| SG&A Expense | - | $126.5M | $110.2M | $125.4M | $104.6M | $104.2M | $108.9M | $98.9M | $85.2M | $92.9M | $135.4M | $130.3M | $169.4M | $154.0M | $157.1M |
| R&D Expense | - | $176.7M | $151.2M | $189.2M | $157.9M | $135.1M | $106.0M | $85.7M | $60.7M | $49.4M | $74.2M | $74.2M | $62.8M | $11.7M | $5.5M |
| Operating Income | - | $5.4M | $11.4M | -$125.8M | -$65.5M | -$120.5M | -$180.9M | -$198.1M | -$133.5M | -$131.4M | -$13.1M | -$32.7M | $1.6M | $101.0M | $85.6M |
| Interest Expense | - | - | - | - | - | - | - | - | $10.1M | $7.4M | $7.7M | $7.7M | $8.7M | $12.7M | $17.4M |
| Income Tax | - | $25.3M | $24.3M | $5.3M | -$1.2M | -$30.5M | -$40.3M | -$45.4M | -$65.7M | -$45.2M | -$11.6M | -$14.8M | $12.0M | $32.6M | $29.1M |
| Net Income | - | -$814.0K | $11.9M | -$118.7M | -$33.8M | -$90.3M | -$124.5M | $1.0B | - | $4.1M | $6.7M | -$11.0M | $8.8M | $57.1M | $71.5M |
| EPS (Basic) | -$1.79 | -$0.50 | -$1.36 | -$1.84 | $13.71 | $0.30 | $0.05 | $0.09 | -$0.14 | $0.12 | $0.77 | -$0.14 | $0.97 | -$0.29 | $0.56 |
| EPS (Diluted) | -$1.79 | -$0.50 | -$1.36 | -$1.84 | $13.71 | $0.30 | $0.05 | $0.09 | -$0.14 | $0.12 | $0.75 | -$0.14 | $0.96 | -$0.29 | $0.56 |
| Shares Outstanding | 66.4M | 68.2M | 66.3M | 67.8M | 75.0M | 78.9M | 77.6M | 77.6M | 77.1M | 74.7M | 76.5M | 77.1M | 80.4M | 80.1M | 79.7M |
| Gross Margin | - | 71.0% | 72.8% | 71.5% | 72.1% | 67.5% | 59.9% | 57.7% | 56.2% | 42.8% | 42.5% | 38.6% | 37.2% | 5.8% | 5.0% |
| Operating Margin | - | 0.7% | 1.7% | -21.1% | -12.4% | -27.2% | -47.5% | -69.4% | -60.7% | -75.2% | -1.5% | -4.1% | 0.2% | 9.5% | 7.6% |
| Profit Margin | - | -0.1% | 1.8% | -19.9% | -6.4% | -20.4% | -32.7% | 360.1% | - | 2.4% | 0.8% | -1.4% | 1.1% | 5.3% | 6.3% |