Light & Wonder, Inc. Income Statement
LNWO|15 years of annual SEC 10-K data (FY2011-FY2025)
Line items include revenue, cost of goods sold, gross profit, operating expenses, interest, taxes, and net income with per-share data across 15 fiscal years. All figures from audited SEC 10-K filings.
At a glance
Revenue
$3.3B
FY2025
Gross Profit
N/A
FY2025
Operating Income
$683M
FY2025
Net Income
$276M
FY2025
Light & Wonder, Inc. reported $3.3B in revenue and $276M in net income for FY2025. Revenue has grown at a 10.1% compound annual rate over the past 14 years.
Based on SEC 10-K filings.
Key Data Points
- Altman Z-Score 1.08 (distress zone, below 1.23 threshold)
- Cash-backed earnings: Operating cash flow exceeds net income
- Return on equity: 112.7% ROE
Data sourced from SEC EDGAR filings. Not investment advice.
| Item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $3.3B | $3.2B | $2.9B | $2.5B | $2.2B | $1.7B | $2.4B | $3.4B | $725.4M | $2.9B | $2.8B | $1.8B | $1.1B | $928.6M | $865.9M |
| Cost of Revenue | $885.0M | $931.0M | $872.0M | $738.0M | - | - | $1.3B | $1.3B | $1.2B | $1.1B | $1.1B | $849.4M | $591.7M | $518.3M | $481.7M |
| SG&A Expense | $869.0M | $872.0M | $808.0M | $717.0M | $679.0M | $627.0M | $619.0M | $697.0M | $613.0M | $577.0M | $567.7M | $507.7M | $266.4M | $179.4M | $172.9M |
| R&D Expense | $252.0M | $262.0M | $228.0M | $218.0M | $190.0M | $148.0M | $166.0M | $202.0M | $184.0M | $204.8M | $183.9M | $117.0M | $26.0M | $6.6M | $6.1M |
| Operating Income | $683.0M | $668.0M | $518.0M | $273.0M | $110.0M | -$245.0M | $290.0M | $266.0M | $394.0M | $130.6M | -$1.0B | -$172.7M | -$18.3M | $62.9M | $92.2M |
| Interest Expense | $314.0M | $293.0M | $309.0M | $327.0M | $478.0M | $503.0M | $589.0M | $597.0M | $610.0M | $661.4M | $664.9M | $307.2M | $119.5M | $100.0M | $104.7M |
| Income Tax | $89.0M | $85.0M | $25.0M | $13.0M | -$318.0M | -$3.0M | -$47.0M | $13.0M | $15.0M | -$125.0M | -$299.9M | -$260.6M | -$117.7M | $20.7M | $18.4M |
| Net Income | $276.0M | $336.0M | $163.0M | $3.7B | $371.0M | -$569.0M | -$130.0M | -$352.0M | -$242.0M | -$353.7M | -$1.4B | -$234.3M | -$30.2M | -$62.6M | -$12.6M |
| EPS (Basic) | $1.79 | $38.78 | $3.86 | -$6.02 | -$1.40 | -$3.87 | -$2.72 | -$4.05 | -$16.23 | -$2.77 | -$0.36 | -$0.70 | -$0.14 | -$1.61 | -$0.43 |
| EPS (Diluted) | $1.75 | $38.78 | $3.77 | -$6.02 | -$1.40 | -$3.87 | -$2.72 | -$4.05 | -$16.23 | -$2.77 | -$0.36 | -$0.70 | -$0.14 | -$1.61 | -$0.43 |
| Shares Outstanding | 90.0M | 91.0M | 97.0M | 95.0M | 94.0M | 92.0M | 90.0M | 88.0M | 88.0M | 86.5M | 85.1M | 85.2M | 84.4M | 92.4M | 91.7M |
| Operating Margin | 20.6% | 20.9% | 17.8% | 10.9% | 5.1% | -14.4% | 12.1% | 7.9% | 54.3% | 4.5% | -37.1% | -9.7% | -1.7% | 6.8% | 10.7% |
| Profit Margin | 8.3% | 10.5% | 5.6% | 146.3% | 17.2% | -33.5% | -5.4% | -10.5% | -33.4% | -12.3% | -50.5% | -13.1% | -2.8% | -6.7% | -1.5% |