Lifeward Ltd. Income Statement
LFWD|11 years of annual SEC 10-K data (FY2015-FY2025)
Line items include revenue, cost of goods sold, gross profit, operating expenses, interest, taxes, and net income with per-share data across 11 fiscal years. All figures from audited SEC 10-K filings.
Lifeward Ltd. reported $14M in revenue and $22M in net loss for FY2025. Revenue has grown at a 24.2% compound annual rate over the past 10 years.
Based on SEC 10-K filings.
Key Data Points
- Altman Z-Score -0.53 (distress zone, below 1.8 threshold)
- High earnings quality (cash-backed earnings)
Data sourced from SEC EDGAR filings. Not investment advice.
| Item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $13.9M | $5.5M | $6.0M | $4.4M | $4.9M | $6.5M | $7.8M | $5.9M | $3.7M | $4.0M | $1.6M |
| Cost of Revenue | $9.4M | $3.6M | $3.1M | $2.2M | $2.1M | $3.7M | $4.7M | $5.1M | $3.5M | $4.1M | $2.0M |
| Gross Profit | $4.5M | $1.9M | $2.9M | $2.2M | $2.7M | $2.8M | $3.1M | $736.0K | $214.0K | -$621.0K | -$429.0K |
| SG&A Expense | $10.0M | $7.1M | $5.6M | $5.0M | $5.3M | $6.8M | $7.7M | $8.2M | $6.4M | $3.4M | $1.8M |
| R&D Expense | $4.1M | $4.0M | $2.9M | $3.5M | $5.3M | $7.3M | $6.0M | $9.0M | $5.9M | $8.6M | $2.5M |
| Operating Income | -$23.6M | -$19.1M | -$12.7M | -$12.0M | -$14.0M | -$19.2M | -$22.0M | -$30.4M | -$25.2M | -$19.9M | -$8.7M |
| Interest Expense | $1.4M | $0 | $0 | $907.0K | $1.5M | - | $1.5B | - | $0 | $100.0K | - |
| Income Tax | -$12.0K | $467.0K | $94.0K | $51.0K | $7.0K | -$5.0K | $119.0K | $3.0K | $53.0K | $45.0K | $22.0K |
| Net Income | -$22.1M | -$19.6M | -$12.7M | -$13.0M | -$15.6M | -$21.7M | -$24.7M | -$32.5M | -$25.4M | -$21.7M | -$12.2M |
| EPS (Basic) | -$31.13 | -$2.20 | -$0.27 | -$0.82 | - | - | - | - | - | - | - |
| EPS (Diluted) | -$31.13 | -$2.20 | -$0.27 | -$0.82 | -$2.70 | -$14.72 | -$30.57 | -$2.47 | -$2.10 | -$6.34 | -$74.53 |
| Shares Outstanding | 734.0K | 8.6M | 60.1M | 62.5M | 25.3M | 7.3M | 2.8M | 30.0M | 16.3M | 12.2M | 185.7K |
| Gross Margin | 32.1% | 34.6% | 48.7% | 49.8% | 55.9% | 43.2% | 40.0% | 12.5% | 5.7% | -15.7% | -27.0% |
| Operating Margin | -170.4% | -346.6% | -212.1% | -273.3% | -288.3% | -293.6% | -283.7% | -518.7% | -672.0% | -504.3% | -550.7% |
| Profit Margin | -159.8% | -355.1% | -213.5% | -295.4% | -319.1% | -331.2% | -318.8% | -553.8% | -678.5% | -548.4% | -766.8% |